Quarterly report pursuant to Section 13 or 15(d)

LOANS, NET

v3.4.0.3
LOANS, NET
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
LOANS, NET

NOTE 3 – LOANS, NET

 

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

 

(Dollars in Thousands)   March 31, 2016   December 31, 2015
Commercial, Financial and Agricultural   $ 183,681     $ 179,816  
Real Estate – Construction     42,537       46,484  
Real Estate – Commercial Mortgage     503,259       499,813  
Real Estate – Residential(1)     296,070       290,585  
Real Estate – Home Equity     234,128       233,901  
Consumer     247,160       241,676  
Loans, Net of Unearned Income   $ 1,506,835     $ 1,492,275  

 

  (1) Includes loans in process with outstanding balances of $10.9 million and $8.5 million at March 31, 2016 and December 31, 2015, respectively.

 

Net deferred fees included in loans were $0.1 million and $0.5 million at March 31, 2016 and December 31, 2015.

 

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

 

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

 

    March 31, 2016   December 31, 2015
(Dollars in Thousands)   Nonaccrual   90 + Days   Nonaccrual   90 + Days
Commercial, Financial and Agricultural   $ 83       —       $ 96       —    
Real Estate – Construction     —         —         97       —    
Real Estate – Commercial Mortgage     3,942       —         4,191       —    
Real Estate – Residential     3,490       —         4,739       —    
Real Estate – Home Equity     1,323       —         1,017       —    
Consumer     211       —         165       —    
Total Nonaccrual Loans   $ 9,049       —       $ 10,305       —    

 

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

 

The following table presents the aging of the recorded investment in past due loans by class of loans.

 

 

(Dollars in Thousands)

 

30-59

DPD

 

60-89

DPD

 

90 +

DPD

 

Total

Past Due

 

Total

Current

 

Total

Loans

March 31, 2016                                                
Commercial, Financial and Agricultural   $ 335     $ —       $ —       $ 335     $ 183,263     $ 183,681  
Real Estate – Construction     383       —         —         383       42,154       42,537  
Real Estate – Commercial Mortgage     464       122       —         586       498,731       503,259  
Real Estate – Residential     732       149       —         881       291,699       296,070  
Real Estate – Home Equity     475       121       —         596       232,209       234,128  
Consumer     622       196       —         818       246,131       247,160  
Total Past Due Loans   $ 3,011     $ 588     $ —       $ 3,599     $ 1,494,187     $ 1,506,835  
                                                 
December 31, 2015                                                
Commercial, Financial and Agricultural   $ 153     $ 18     $ —       $ 171     $ 179,549     $ 179,816  
Real Estate – Construction     690       —         —         690       45,697       46,484  
Real Estate – Commercial Mortgage     754       1,229       —         1,983       493,639       499,813  
Real Estate – Residential     567       347       —         914       284,932       290,585  
Real Estate – Home Equity     787       97       —         884       232,000       233,901  
Consumer     735       398       —         1,133       240,378       241,676  
Total Past Due Loans   $ 3,686     $ 2,089     $ —       $ 5,775     $ 1,476,195     $ 1,492,275  

 

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of incurred losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

 

The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

(Dollars in Thousands)   Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Total
Three Months Ended                                                        
March  31, 2016                                                        
Beginning Balance   $ 905     $ 101     $ 4,498     $ 4,409     $ 2,473     $ 1,567     $ 13,953  
Provision for Loan Losses     (24 )     —         44       (30 )     118       344       452  
Charge-Offs     (37 )     —         (274 )     (478 )     (215 )     (439 )     (1,443 )
Recoveries     39       —         81       236       59       236       651  
Net Charge-Offs     2       —         (193 )     (242 )     (156 )     (203 )     (792 )
Ending Balance   $ 883     $ 101     $ 4,349     $ 4,137     $ 2,435     $ 1,708     $ 13,613  
                                                         
Three Months Ended                                                        
March 31, 2015                                                        
Beginning Balance   $ 784     $ 843     $ 5,287     $ 6,520     $ 2,882     $ 1,223     $ 17,539  
Provision for Loan Losses     354       (269 )     88       (68 )     (177 )     365       293  
Charge-Offs     (290 )     —         (904 )     (305 )     (182 )     (576 )     (2,257 )
Recoveries     55       —         30       48       24       358       515  
Net Charge-Offs     (235 )     —         (874 )     (257 )     (158 )     (218 )     (1,742 )
Ending Balance   $ 903     $ 574     $ 4,501     $ 6,195     $ 2,547     $ 1,370     $ 16,090  

 

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

 

 

(Dollars in Thousands)

  Commercial, Financial, Agricultural  

 

 

Real Estate Construction

 

 

Real Estate Commercial Mortgage

  Real Estate Residential   Real Estate Home Equity  

 

 

Consumer

 

 

 

 

Total

March 31, 2016                                                        
Period-end amount Allocated to:                                                        
Loans Individually Evaluated for Impairment   $ 72     $ —       $ 1,936     $ 1,954     $ 389     $ 4     $ 4,355  
Loans Collectively Evaluated for Impairment     811       101       2,413       2,183       2,046       1,704       9,258  
Ending Balance   $ 883     $ 101     $ 4,349     $ 4,137     $ 2,435     $ 1,708     $ 13,613  
                                                         
December 31, 2015                                                        
Period-end amount Allocated to:                                                        
Loans Individually Evaluated for Impairment   $ 77     $ —       $ 2,049     $ 2,118     $ 384     $ 18     $ 4,646  
Loans Collectively Evaluated for Impairment     828       101       2,449       2,291       2,089       1,549       9,307  
Ending Balance   $ 905     $ 101     $ 4,498     $ 4,409     $ 2,473     $ 1,567     $ 13,953  
                                                         
March 31, 2015                                                        
Period-end amount Allocated to:                                                        
Loans Individually Evaluated for Impairment   $ 334     $ —       $ 2,349     $ 2,294     $ 557     $ 15     $ 5,549  
Loans Collectively Evaluated for Impairment     569       574       2,152       3,901       1,990       1,355       10,541  
Ending Balance   $ 903     $ 574     $ 4,501     $ 6,195     $ 2,547     $ 1,370     $ 16,090  

 

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

 

Dollars in Thousands)   Commercial, Financial, Agricultural  

 

Real Estate Construction

  Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity  

 

 

Consumer

 

 

 

Total

March 31, 2016                                                        
Individually Evaluated for Impairment   $ 812     $ —       $ 20,798     $ 18,221     $ 3,211     $ 206     $ 43,248  
Collectively Evaluated for Impairment     182,869       42,537       482,461       277,849       230,917       246,954       1,463,587  
Total   $ 183,681     $ 42,537     $ 503,259     $ 296,070     $ 234,128     $ 247,160     $ 1,506,835  
                                                         
December 31, 2015                                                        
Individually Evaluated for Impairment   $ 834     $ 97     $ 20,847     $ 18,569     $ 3,144     $ 261     $ 43,752  
Collectively Evaluated for Impairment     178,982       46,387       478,966       272,016       230,757       241,415       1,448,523  
Total   $ 179,816     $ 46,484     $ 499,813     $ 290,585     $ 233,901     $ 241,676     $ 1,492,275  
                                                         
March 31, 2015                                                        
Individually Evaluated for Impairment   $ 1,252     $ 401     $ 31,213     $ 19,840     $ 3,123     $ 197     $ 56,026  
Collectively Evaluated for Impairment     142,699       41,194       476,468       276,884       225,048       233,135       1,395,428  
Total   $ 143,951     $ 41,595     $ 507,681     $ 296,724     $ 228,171     $ 233,332     $ 1,451,454  

 

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

 

The following table presents loans individually evaluated for impairment by class of loans.

 

(Dollars in Thousands)   Unpaid Principal Balance  

 

Recorded Investment With No Allowance

 

 

 

Recorded Investment With Allowance

 

 

 

 

Related Allowance

March 31, 2016                                
Commercial, Financial and Agricultural   $ 812     $ 273     $ 539     $ 72  
Real Estate – Construction     —         —         —         —    
Real Estate – Commercial Mortgage     20,798       4,108       16,690       1,936  
Real Estate – Residential     18,221       2,816       15,405       1,954  
Real Estate – Home Equity     3,211       840       2,371       389  
Consumer     206       105       101       4  
Total   $ 43,248     $ 8,142     $ 35,106     $ 4,355  
                                 
December 31, 2015                                
Commercial, Financial and Agricultural   $ 834     $ 279     $ 555     $ 77  
Real Estate – Construction     97       97       —         —    
Real Estate – Commercial Mortgage     20,847       3,265       17,582       2,049  
Real Estate – Residential     18,569       2,941       15,628       2,118  
Real Estate – Home Equity     3,144       1,101       2,043       384  
Consumer     261       79       182       18  
Total   $ 43,752     $ 7,762     $ 35,990     $ 4,646  

 

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

 

    For Three Months Ended March 31,
    2016   2015
(Dollars in Thousands)  

Average

Recorded

Investment

  Total Interest Income  

Average

Recorded

Investment

  Total Interest Income
Commercial, Financial and Agricultural   $ 823     $ 13     $ 1,252     $ 11  
Real Estate - Construction     49       —         401       —    
Real Estate - Commercial Mortgage     20,822       239       31,213       261  
Real Estate - Residential     18,395       209       19,840       197  
Real Estate - Home Equity     3,178       27       3,123       21  
Consumer     234       2       196       2  
Total   $ 43,501     $ 490     $ 56,025     $ 492  

 

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

 

Reporting systems have been implemented to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

 

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

 

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Construction loans are generally based upon estimates of costs and value associated with the completed project. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines. The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections.

 

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

 

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

 

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals and are generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

 

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

 

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

 

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

 

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

 

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

The following table presents the risk category of loans by segment.

 

(Dollars in Thousands)   Commercial, Financial, Agriculture   Real Estate   Consumer   Total Criticized Loans
March 31, 2016                                
Special Mention   $ 2,567     $ 28,361     $ 47     $ 30,975  
Substandard     1,145       47,956       679       49,780  
Doubtful     —         —         —         —    
Total Criticized Loans   $ 3,712     $ 76,317     $ 726     $ 80,755  
                                 
December 31, 2015                                
Special Mention   $ 5,938     $ 27,838     $ 69     $ 33,845  
Substandard     1,307       51,425       819       53,551  
Doubtful     —         —         —         —    
Total Criticized Loans   $ 7,245     $ 79,263     $ 888     $ 87,396  

 

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. In the limited circumstances that a loan is removed from TDR classification it is the Company’s policy to also remove it from the impaired loan category, but to continue to individually evaluate loan impairment based on the contractual terms specified by the loan agreement.

The following table presents loans classified as TDRs.

 

    March 31, 2016   December 31, 2015
(Dollars in Thousands)   Accruing   Nonaccruing   Accruing   Nonaccruing
Commercial, Financial and Agricultural   $ 878     $ —       $ 897     $ —    
Real Estate – Construction     —         —         —         —    
Real Estate – Commercial Mortgage     16,943       799       16,621       1,070  
Real Estate – Residential     15,885       1,214       14,979       1,582  
Real Estate – Home Equity     2,790       —         2,914       —    
Consumer     204       —         223       35  
Total TDRs   $ 36,700     $ 2,013     $ 35,634     $ 2,687  

 

Loans classified as TDRs during the periods indicated are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term, a reduction in the interest rate, or a combination thereof. The financial impact of these modifications was not material.

 

    Three Months Ended March 31,
2016
  Three Months Ended March 31,
2015
(Dollars in Thousands)   Number of Contracts  

Pre-Modified

Recorded

Investment

 

Post-Modified

Recorded

Investment

  Number of Contracts  

Pre-Modified

Recorded

Investment

 

Post-Modified

Recorded

Investment

Commercial, Financial and Agricultural     —       $ —       $ —         —       $ —       $ —    
Real Estate - Construction     —         —         —         —         —         —    
Real Estate - Commercial Mortgage     1       332       332       1       457       457  
Real Estate - Residential     5       499       500       4       464       437  
Real Estate - Home Equity     4       188       189       —         —         —    
Consumer     —         —         —         —         —         —    
Total TDRs     10     $ 1,019     $ 1,021       5     $ 921     $ 894  

 

The following table provides information on TDR defaults for loans that had been modified within the previous 12 months for the periods indicated.

 

    Three Months Ended March 31,
2016
  Three Months Ended March 31,
2015
(Dollars in Thousands)   Number of Contracts   Recorded Investment(1)   Number of Contracts   Recorded Investment(1)
Commercial, Financial and Agricultural     —       $ —         —       $ —    
Real Estate - Construction     —         —         —         —    
Real Estate - Commercial Mortgage     —         —         —         —    
Real Estate - Residential     —         —         —         —    
Real Estate - Home Equity     1       3       —         —    
Consumer     1       35       —         —    
Total TDRs     2     $ 38       —       $ —    

 

The following table provides information on how TDRs were modified during the periods indicated.

 

    Three Months Ended March 31,
2016
  Three Months Ended March 31,
2015
(Dollars in Thousands)   Number of Contracts   Recorded Investment(1)   Number of Contracts   Recorded Investment(1)
Extended amortization     —       $ —         1     $ 118  
Interest rate adjustment     —         —         1       156  
Extended amortization and interest rate adjustment     10       1,021       3       620  
Other     —         —         —         —    
Total TDRs     10     $ 1,021       5     $ 894  

 

(1)       Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.