LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Loans Held for Investment and Allowance for Credit Losses [Abstract] | |
| Loans Held for Investment and Allowance for Credit Losses |
NOTE 3 – LOANS HELD FOR INVESTMENT AND ALLOWANCE
Loan Portfolio Composition
.
(Dollars in Thousands)
March 31, 2026
December 31, 2025
Commercial, Financial and Agricultural
$
170,268
$
180,341
Real Estate – Construction
156,630
146,920
Real Estate – Commercial Mortgage
755,800
768,731
Real Estate – Residential
(1)
1,011,067
1,025,690
Real Estate – Home Equity
243,932
240,897
Consumer
(2)
180,707
183,539
Loans Held For Investment, Net of Unearned Income
$
2,518,404
$
2,546,118
(1)
Includes loans in process balances of $
14.0
5.6
(2)
Includes overdraft balances of $
1.2
Net deferred loan costs, which include premiums on purchased loans,
8.5
8.6
million at December 31, 2025.
Accrued interest receivable on loans which is excluded from amortized
9.5
9.8
at December 31, 2025, and is reported separately in Other Assets.
The Company has pledged a blanket floating lien on all 1-4 family residential mortgage
and home equity loans to support available borrowing capacity at the FHLB of
consumer loans, commercial loans, and construction loans to support available
Atlanta.
Allowance for Credit Losses
.
(“ACL”) has two basic components: first, an asset-specific component
measurement of expected credit losses for such individual loans; and second,
of loans that share similar risk characteristics.
Policies in the Company’s 2025 Form
The following table details the activity in the allowance for credit losses by
allowance to one category of loans does not preclude its availability to
Commercial,
Real Estate
Financial,
Real Estate
Commercial
Real Estate
Real Estate
(Dollars in Thousands)
Agricultural
Construction
Mortgage
Residential
Home Equity
Consumer
Total
Three Months Ended
March 31, 2026
Beginning Balance
$
1,751
$
1,681
$
6,859
$
15,317
$
2,368
$
3,025
$
31,001
Provision for Credit Losses
137
(298)
(364)
670
8
482
635
Charge-Offs
(300)
-
-
-
(13)
(1,483)
(1,796)
Recoveries
74
-
84
77
10
914
1,159
Net (Charge-Offs) Recoveries
(226)
-
84
77
(3)
(569)
(637)
Ending Balance
$
1,662
$
1,383
$
6,579
$
16,064
$
2,373
$
2,938
$
30,999
Three Months Ended
March 31, 2025
Beginning Balance
$
1,514
$
2,384
$
5,867
$
14,568
$
1,952
$
2,966
$
29,251
Provision for Credit Losses
47
(151)
191
206
68
722
1,083
Charge-Offs
(168)
-
-
(8)
-
(1,435)
(1,611)
Recoveries
75
-
3
119
9
805
1,011
Net (Charge-Offs) Recoveries
(93)
-
3
111
9
(630)
(600)
Ending Balance
$
1,468
$
2,233
$
6,061
$
14,885
$
2,029
$
3,058
$
29,734
At March 31, 2026, the allowance for credit losses for loans HFI totaled $
31.0
31.0
29.7
at December 31, 2025 and March 31, 2025, respectively.
reflected a provision expense of $
0.6
0.6
the allowance for loans HFI increased by $
0.5
1.1
$
0.6
unemployment rate in calculating loan loss rates.
default and are weighted based on management’s
information on the allowance for off-balance sheet
Loan Portfolio Aging.
A loan is defined as a past due loan when one full payment is past due or a contractual maturity
past due (“DPD”).
The following table presents the aging of the amortized cost basis in accruing
30-59
60-89
90 +
Total
Total
Nonaccrual
Total
(Dollars in Thousands)
DPD
DPD
DPD
Past Due
Current
Loans
Loans
March 31, 2026
Commercial, Financial and Agricultural
$
846
$
62
$
-
$
908
$
167,900
$
1,460
$
170,268
Real Estate – Construction
-
-
-
-
156,630
-
156,630
Real Estate – Commercial Mortgage
1,294
-
-
1,294
751,235
3,271
755,800
Real Estate – Residential
3,269
12
-
3,281
1,004,126
3,660
1,011,067
Real Estate – Home Equity
461
-
-
461
241,602
1,869
243,932
Consumer
686
13
-
699
179,125
883
180,707
Total
$
6,556
$
87
$
-
$
6,643
$
2,500,618
$
11,143
$
2,518,404
December 31, 2025
Commercial, Financial and Agricultural
$
537
$
172
$
-
$
709
$
178,354
$
1,278
$
180,341
Real Estate – Construction
295
-
-
295
146,625
-
146,920
Real Estate – Commercial Mortgage
1,386
-
-
1,386
764,785
2,560
768,731
Real Estate – Residential
807
1,930
-
2,737
1,020,810
2,143
1,025,690
Real Estate – Home Equity
67
-
-
67
239,061
1,769
240,897
Consumer
1,561
262
-
1,823
180,871
845
183,539
Total
$
4,653
$
2,364
$
-
$
7,017
$
2,530,506
$
8,595
$
2,546,118
Nonaccrual Loans
.
management deems the collectability of the principal and/or interest to
principal and interest amounts contractually due are brought current
The following table presents the amortized cost basis of loans in nonaccrual
by class of loans.
March 31, 2026
December 31, 2025
Nonaccrual
Nonaccrual
Nonaccrual
Nonaccrual
With No
With
90 + Days
With No
With
90 + Days
(Dollars in Thousands)
ACL
ACL
Still Accruing
ACL
ACL
Still Accruing
Commercial, Financial and Agricultural
$
1,026
$
434
$
-
$
1,038
$
240
$
-
Real Estate – Construction
-
-
-
-
-
-
Real Estate – Commercial Mortgage
1,674
1,597
-
753
1,807
-
Real Estate – Residential
2,605
1,055
-
1,275
868
-
Real Estate – Home Equity
1,357
512
-
1,382
387
-
Consumer
-
883
-
-
845
-
Total Nonaccrual
$
6,662
$
4,481
$
-
$
4,448
$
4,147
$
-
Collateral Dependent Loans.
The following table presents the amortized cost basis of collateral-dependent
March 31, 2026
December 31, 2025
Real Estate
Non Real Estate
Real Estate
Non Real Estate
(Dollars in Thousands)
Secured
Secured
Secured
Secured
Commercial, Financial and Agricultural
$
-
$
1,074
$
-
$
1,087
Real Estate – Construction
-
-
-
-
Real Estate – Commercial Mortgage
3,073
-
2,450
-
Real Estate – Residential
2,628
-
1,275
-
Real Estate – Home Equity
1,361
-
1,561
-
Consumer
-
-
-
-
Total Collateral Dependent
$
7,062
$
1,074
$
5,286
$
1,087
A loan is collateral dependent when the borrower is experiencing financial
sale or operation of the underlying collateral.
The Bank’s collateral dependent
or commercial collateral types.
or internal evaluations, adjusted for selling costs or other amounts to be deducted
Residential Real Estate Loans In Process of Foreclosure
.
0.5
real estate loans for which formal foreclosure proceedings were in process, compared
0.2
Modifications to Borrowers Experiencing
Occasionally, the Company may
experiencing financial difficulty.
an economic concession to the borrower that it would not otherwise consider.
Company will make concessions including the extension of the loan
combination thereof.
basis.
collateral value, if the loan is deemed to be collateral dependent.
financial condition improves such that the borrower is no longer in financial difficulty,
principal or interest, and the loan is subsequently refinanced or restructured
During the three months ended March 31, 2026 and 2025, the Company did
no
t modify any loans to borrowers experiencing financial
difficulty.
The Company closely monitors the performance of loans modified for borrowers
effectiveness of its modification strategies. At March 31, 2026, the
months was $
3.4
2.0
1.4
0
2025.
Credit Risk Management
.
procedures designed to maximize loan income within an acceptable
approve these policies and procedures on a regular basis (at least annually).
Reporting systems are used to monitor loan originations, loan quality,
loans and potential problem loans.
of business to monitor asset quality trends and the appropriateness of credit policies.
established and concentration risk is monitored.
diversification of risk, client concentrations, industry group, loan
Specific segments of the loan portfolio are monitored and reported
to supplement Board approved credit policies governing exposure
loans within the Company’s
Commercial, Financial, and Agricultural – Loans in this category
with consideration given to underlying collateral and personal or
ratio limits that require a borrower’s cash flow to be sufficient
The majority of these loans are secured by the assets being financed or other business
equipment.
governed by established policy guidelines.
Real Estate Construction – Loans in this category consist of short-term
and construction/permanent loans made to individuals and investors to
rehabilitation of real property.
secured by the property being financed, including 1-4 family residential
occupied or investment in nature.
based upon estimates of costs and value associated with the completed
party appraisals and evaluations.
of funds for construction loans is made in relation to the progress of the project
site inspections.
Real Estate Commercial Mortgage – Loans in this category consists of commercial
owner-occupied or investment in nature.
with consideration given to underlying real estate collateral and
coverage ratios and loan to value ratios specific to the property type.
appraisals and evaluations.
Real Estate Residential – Residential mortgage loans held in the Company’s
ability to make scheduled payments with full consideration to underwriting
assets, and other financial resources, credit history,
residential properties.
originate sub-prime loans.
Real Estate Home Equity – Home equity loans and lines are made to qualified
by senior or junior mortgage liens on owner-occupied
favorable credit history combined with supportive income and debt ratio
established policy guidelines.
Consumer Loans – This loan portfolio includes personal installment loans,
lines of credit.
establishes maximum debt to income ratios, minimum credit scores, and
receipt of credit reports.
Credit Quality Indicators
.
into risk categories based on relevant information about the ability of borrowers
information, historical payment performance, credit documentation,
factors.
relationships over a predetermined amount and review of smaller balance homogenous
noted below for categorizing and managing its criticized loans.
and are not considered criticized.
Special Mention – Loans in this category are presently protected from loss, but
cause future problems.
the ordinary amount of attention is warranted for these loans.
Substandard – Loans in this category exhibit well-defined weaknesses that would
These loans are no longer adequately protected due to well-defined
borrower.
Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized
the weaknesses make collection or liquidation in full, on the basis of
questionable and improbable.
Performing/Nonperforming – Loans within certain homogenous
but are monitored for credit quality via the aging status of the loan and by payment
is updated on an on-going basis dependent upon improvement
The following tables summarize gross loans held for investment at March
write-offs for the three months ended March 31, 2026
assigned credit risk ratings (refer to Credit Risk Management section for detail
(Dollars in Thousands)
Term
Revolving
As of March 31, 2026
2026
2025
2024
2023
2022
Prior
Loans
Total
Commercial, Financial,
Agriculture:
Pass
$
9,380
$
34,767
$
20,654
$
18,368
$
20,251
$
18,188
$
43,764
$
165,372
Special Mention
78
302
116
2,661
27
93
46
3,323
Substandard
-
152
32
66
155
21
1,147
1,573
Total
$
9,458
$
35,221
$
20,802
$
21,095
$
20,433
$
18,302
$
44,957
$
170,268
Current-Period Gross
Writeoffs
$
-
$
-
$
81
$
75
$
55
$
6
$
83
$
300
Real Estate - Construction:
Pass
$
10,663
$
96,033
$
27,370
$
3,503
$
10,490
$
239
$
6,445
$
154,743
Special Mention
-
-
-
372
1,515
-
-
1,887
Total
$
10,663
$
96,033
$
27,370
$
3,875
$
12,005
$
239
$
6,445
$
156,630
Real Estate - Commercial
Mortgage:
Pass
$
21,212
$
87,220
$
65,642
$
95,144
$
166,153
$
232,070
$
31,811
$
699,252
Special Mention
-
9,744
3,012
4,252
24,648
7,760
762
50,178
Substandard
-
733
-
97
411
3,578
149
4,968
Doubtful
-
-
1,402
-
-
-
-
1,402
Total
$
21,212
$
97,697
$
70,056
$
99,493
$
191,212
$
243,408
$
32,722
$
755,800
Real Estate - Residential:
Pass
$
38,849
$
126,831
$
121,881
$
256,201
$
307,977
$
140,699
$
9,407
$
1,001,845
Special Mention
365
-
815
-
115
1,733
-
3,028
Substandard
38
-
557
426
1,200
3,858
115
6,194
Total
$
39,252
$
126,831
$
123,253
$
256,627
$
309,292
$
146,290
$
9,522
$
1,011,067
Real Estate - Home Equity:
Performing
$
279
$
351
$
8
$
297
$
18
$
516
$
238,971
$
240,440
Nonperforming
-
-
-
-
-
-
3,492
3,492
Total
$
279
$
351
$
8
$
297
$
18
$
516
$
242,463
$
243,932
Current-Period Gross
Writeoffs
$
-
$
-
$
-
$
-
$
-
$
-
$
13
$
13
Consumer:
Performing
$
19,800
$
57,351
$
19,718
$
24,448
$
26,716
$
20,732
$
11,060
$
179,825
Nonperforming
-
314
85
111
205
167
-
882
Total
$
19,800
$
57,665
$
19,803
$
24,559
$
26,921
$
20,899
$
11,060
$
180,707
Current-Period Gross
Writeoffs
$
632
$
114
$
121
$
216
$
198
$
142
$
60
$
1,483
(Dollars in Thousands)
Term
Revolving
As of December 31, 2025
2025
2024
2023
2022
2021
Prior
Loans
Total
Commercial, Financial,
Agriculture:
Pass
$
37,680
$
23,425
$
22,907
$
23,068
$
10,922
$
8,740
$
48,354
$
175,096
Special Mention
322
121
2,740
63
4
180
163
3,593
Substandard
-
146
95
245
16
36
1,114
1,652
Total
$
38,002
$
23,692
$
25,742
$
23,376
$
10,942
$
8,956
$
49,631
$
180,341
Current-Period Gross
Writeoffs
$
-
$
209
$
114
$
344
$
70
$
1
$
44
$
782
Real Estate - Construction:
Pass
$
76,850
$
39,024
$
3,298
$
14,996
$
53
$
187
$
9,295
$
143,703
Special Mention
-
-
372
2,127
-
-
-
2,499
Substandard
-
-
718
-
-
-
-
718
Total
$
76,850
$
39,024
$
4,388
$
17,123
$
53
$
187
$
9,295
$
146,920
Real Estate - Commercial
Mortgage:
Pass
$
93,723
$
76,348
$
101,262
$
174,959
$
92,388
$
152,307
$
22,555
$
713,542
Special Mention
9,830
4,477
5,725
20,547
3,922
4,074
720
49,295
Substandard
750
1,402
98
418
1,229
1,847
150
5,894
Total
$
104,303
$
82,227
$
107,085
$
195,924
$
97,539
$
158,228
$
23,425
$
768,731
Current-Period Gross
Writeoffs
$
-
$
-
$
-
$
-
$
-
$
4
$
-
$
4
Real Estate - Residential:
Pass
$
142,278
$
130,895
$
269,844
$
316,402
$
59,950
$
87,545
$
10,521
$
1,017,435
Special Mention
-
-
-
116
954
807
378
2,255
Substandard
-
558
429
1,201
1,310
2,341
161
6,000
Total
$
142,278
$
131,453
$
270,273
$
317,719
$
62,214
$
90,693
$
11,060
$
1,025,690
Current-Period Gross
Writeoffs
$
-
$
27
$
59
$
32
$
-
$
18
$
-
$
136
Real Estate - Home Equity:
Performing
$
391
$
9
$
411
$
19
$
106
$
587
$
237,678
$
239,201
Nonperforming
-
-
-
-
-
-
1,696
1,696
Total
$
391
$
9
$
411
$
19
$
106
$
587
$
239,374
$
240,897
Current-Period Gross
Writeoffs
$
-
$
-
$
-
$
-
$
-
$
9
$
35
$
44
Consumer:
Performing
$
63,443
$
21,866
$
27,919
$
31,464
$
21,524
$
5,164
$
11,315
$
182,695
Nonperforming
186
191
149
215
72
31
-
844
Total
$
63,629
$
22,057
$
28,068
$
31,679
$
21,596
$
5,195
$
11,315
$
183,539
Current-Period Gross
Writeoffs
$
2,789
$
376
$
1,003
$
1,036
$
454
$
144
$
152
$
5,954
|