LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES |
9 Months Ended |
|---|---|
Sep. 30, 2026 | |
| Loans Held for Investment and Allowance for Credit Losses [Abstract] | |
| Loans Held for Investment and Allowance for Credit Losses |
NOTE 3 – LOANS HELD
Loan Portfolio
.
(Dollars in Thousands)
September 30, 2026
December 31, 2025
Commercial, Financial
$
168,144
$
180,341
Real Estate
149,335
146,920
Real Estate
736,380
768,731
Real Estate
(1)
1,004,438
1,025,690
Real Estate
246,120
240,897
Consumer
(2)
185,307
183,539
Loans Held For Investment,
$
2,489,724
$
2,546,118
(1)
Includes loans
0.5
5.6
(2)
Includes overdraft
1.3
1.2
Net deferred loan
8.8
$
8.6
Accrued interest receivable
9.4
9.8
million at December
The Company
and home
consumer loans,
of
Atlanta.
Loan Purchase
The Company
totaled $
6.7
No
ne were purchased
during the comparable
Allowance for Credit Losses
.
(“ACL”) has
measurement
of loans that
Policies in the Company’s
The following table
allowance to
Commercial,
Real Estate
Financial,
Real Estate
Commercial
Real Estate
Real Estate
(Dollars in Thousands)
Agricultural
Construction
Mortgage
Residential
Home Equity
Consumer
Total
Three Months Ended
September 30, 2026
Beginning Balance
$
1,828
$
1,282
$
7,540
$
14,877
$
2,467
$
3,013
$
31,007
Provision for Credit Losses
(25)
179
(241)
(837)
(52)
847
(129)
Charge-Offs
(251)
-
-
(9)
7
(1,883)
(2,136)
Recoveries
282
-
7
163
4
1,171
1,627
Net Recoveries (Charge-Offs)
31
-
7
154
11
(712)
(509)
Ending Balance
$
1,834
$
1,461
$
7,306
$
14,194
$
2,426
$
3,148
$
30,369
Nine Months Ended
September 30, 2026
Beginning Balance
$
1,751
$
1,681
$
6,859
$
15,317
$
2,368
$
3,025
$
31,001
Provision for Credit Losses
790
(220)
349
(1,343)
46
1,788
1,410
Charge-Offs
(1,128)
-
-
(47)
(6)
(4,503)
(5,684)
Recoveries
421
-
98
267
18
2,838
3,642
Net (Charge-Offs) Recoveries
(707)
-
98
220
12
(1,665)
(2,042)
Ending Balance
$
1,834
$
1,461
$
7,306
$
14,194
$
2,426
$
3,148
$
30,369
Three Months Ended
September 30, 2025
Beginning Balance
$
1,425
$
1,811
$
6,256
$
15,264
$
2,014
$
3,092
$
29,862
Provision for Credit Losses
370
(352)
268
164
200
900
1,550
Charge-Offs
(373)
-
-
(12)
(10)
(1,573)
(1,968)
Recoveries
95
-
8
13
10
632
758
Net (Charge-Offs) Recoveries
(278)
-
8
1
-
(941)
(1,210)
Ending Balance
$
1,517
$
1,459
$
6,532
$
15,429
$
2,214
$
3,051
$
30,202
Nine Months Ended
September 30, 2025
Beginning Balance
$
1,514
$
2,384
$
5,867
$
14,568
$
1,952
$
2,966
$
29,251
Provision for Credit Losses
331
(925)
648
733
235
2,329
3,351
Charge-Offs
(615)
-
-
(69)
(34)
(4,359)
(5,077)
Recoveries
287
-
17
197
61
2,115
2,677
Net (Charge-Offs) Recoveries
(328)
-
17
128
27
(2,244)
(2,400)
Ending Balance
$
1,517
$
1,459
$
6,532
$
15,429
$
2,214
$
3,051
$
30,202
At September 30, 2026,
30.4
31.0
at
December 31,
2025 and
30.2
at
September 30,
reflected a provision
1.4
offs
of $
2.0
utilization of a
as
compared
December 31, 2025
30.2
1.0
December 31, 2024. Activity
of $
3.4
offs
of $
2.4
factor adjustments
probability of default
y.
See Note 8 – Commitments
for information
Loan Portfolio
A loan is defined as a
past due
The following table
30-59
60-89
90 +
Total
Total
Nonaccrual
Total
(Dollars in Thousands)
DPD
DPD
DPD
Past Due
Current
Loans
Loans
September 30, 2026
Commercial, Financial
$
246
$
-
$
-
$
246
$
167,780
$
118
$
168,144
Real Estate
-
634
-
634
148,322
379
149,335
Real Estate
1,829
-
-
1,829
732,478
2,073
736,380
Real Estate
235
151
-
386
1,000,227
3,825
1,004,438
Real Estate
122
-
-
122
245,734
264
246,120
Consumer
933
37
-
970
183,641
696
185,307
Total
$
3,365
$
822
$
-
$
4,187
$
2,478,182
$
7,355
$
2,489,724
December 31, 2025
Commercial, Financial
$
537
$
172
$
-
$
709
$
178,354
$
1,278
$
180,341
Real Estate
295
-
-
295
146,625
-
146,920
Real Estate
1,386
-
-
1,386
764,785
2,560
768,731
Real Estate
807
1,930
-
2,737
1,020,810
2,143
1,025,690
Real Estate
67
-
-
67
239,061
1,769
240,897
Consumer
1,561
262
-
1,823
180,871
845
183,539
Total
$
4,653
$
2,364
$
-
$
7,017
$
2,530,506
$
8,595
$
2,546,118
Nonaccrual Loans
.
management
principal and
The following table
by class of loans.
September 30, 2026
December 31, 2025
Nonaccrual
Nonaccrual
Nonaccrual
Nonaccrual
With No
With
90 + Days
With No
With
90 + Days
(Dollars in Thousands)
ACL
ACL
Still Accruing
ACL
ACL
Still Accruing
Commercial, Financial
$
-
$
118
$
-
$
1,038
$
240
$
-
Real Estate
-
379
-
-
-
-
Real Estate
668
1,405
-
753
1,807
-
Real Estate
1,810
2,015
-
1,275
868
-
Real Estate
-
264
-
1,382
387
-
Consumer
-
696
-
-
845
-
Total Nonaccrual
$
2,478
$
4,877
$
-
$
4,448
$
4,147
$
-
Collateral
The following table presents the
September 30, 2026
December 31, 2025
Real Estate
Non Real Estate
Real Estate
Non Real Estate
(Dollars in Thousands)
Secured
Secured
Secured
Secured
Commercial, Financial
$
-
$
46
$
-
$
1,087
Real Estate
379
-
-
-
Real Estate
11,697
-
2,450
-
Real Estate
2,168
-
1,275
-
Real Estate
391
-
1,561
-
Consumer
-
-
-
-
Total Collateral
$
14,635
$
46
$
5,286
$
1,087
A loan is collateral
sale or operation
The Bank’s
or commercial collateral
or internal evaluations,
Residential Real Estate Loans In Process of Foreclosure
.
0.4
residential real estate
0.2
2025.
Modifications to Borrowers Experiencing Financial Difficulty.
Occasionally, the
experiencing financial
an economic
Company
combination
basis.
collateral value,
financial condition
principal or interest,
During the nine months
no
t modify any
difficulty.
one
2.5
6
-
month interest
The Company
effectiveness
no
preceding twelve months
$
2.8
2.5
0.3
Credit Risk Management
.
procedures designed
an
acceptable
approve
Reporting systems are
loans and
of business to monitor
established and
diversification of
Specific segments of the
to supplement
loans within the
Commercial, Financial,
with consideration
ratio limits that
The majority of these
as
account
equipment.
at
origination are
governed by established
Real Estate
and construction/permanent
rehabilitation of real
secured by the
occupied or investment
may
include either vacant
based upon
party appraisals
at
origination are governed
of funds
as
such these loans
site inspections.
Real Estate
owner-occupied or
with consideration
coverage ratios
appraisals
Real Estate Residential
ability to make
as
current income, employment
assets, and
residential properties.
originate sub-prime loans.
Real Estate
by senior or junior mortgage
favorable
established policy guidelines.
Consumer Loans
lines of credit.
establishes maximum
receipt of credit reports.
Credit Quality
.
into risk categories
information,
factors.
as
needed through
relationships over
noted below for categorizing
as
“Pass” do not
and are
Special Mention – Loans
cause future
may
not meet
the ordinary amount
Substandard
These loans are
borrower.
Doubtful – Loans
as
Substandard,
the weaknesses
questionable
Performing/Nonperforming
but are monitored for
is updated
an
ongoing basis dependent
The following table
gross writeoffs for
internally assigned
(Dollars in Thousands)
Term Loans
Revolving
As of September 30, 2026
2026
2025
2024
2023
2022
Prior
Loans
Total
Commercial, Financial,
Agriculture:
Pass
$
34,032
$
28,937
$
16,563
$
13,119
$
13,790
$
13,510
$
43,485
$
163,436
Special Mention
-
61
37
2,340
1,090
-
768
4,296
Substandard
114
-
105
49
67
3
74
412
Total
$
34,146
$
28,998
$
16,705
$
15,508
$
14,947
$
13,513
$
44,327
$
168,144
Current-Period Gross
Writeoffs
$
26
$
82
$
110
$
279
$
184
$
12
$
435
$
1,128
Real Estate
Pass
$
56,034
$
70,866
$
2,433
$
2,212
$
9,694
$
53
$
6,545
$
147,837
Special Mention
-
-
-
-
485
-
-
485
Substandard
-
-
634
379
-
-
-
1,013
Total
$
56,034
$
70,866
$
3,067
$
2,591
$
10,179
$
53
$
6,545
$
149,335
Real Estate
Mortgage:
Pass
$
73,556
$
81,383
$
63,168
$
83,575
$
146,789
$
203,907
$
20,802
$
673,180
Special Mention
3,993
4,780
267
3,431
27,590
8,159
1,250
49,470
Substandard
-
4,202
3,559
96
1,857
2,470
144
12,328
Doubtful
-
-
1,402
-
-
-
-
1,402
Total
$
77,549
$
90,365
$
68,396
$
87,102
$
176,236
$
214,536
$
22,196
$
736,380
Real Estate
Pass
$
110,864
$
115,191
$
105,477
$
231,979
$
292,824
$
129,618
$
10,575
$
996,528
Special Mention
337
-
-
-
113
1,172
-
1,622
Substandard
457
286
555
946
792
3,252
-
6,288
Total
$
111,658
$
115,477
$
106,032
$
232,925
$
293,729
$
134,042
$
10,575
$
1,004,438
Current-Period Gross
Writeoffs
$
-
$
-
$
-
$
-
$
-
$
17
$
30
$
47
Real Estate - Home Equity:
Performing
$
600
$
269
$
-
$
219
$
16
$
406
$
244,418
$
245,928
Nonperforming
-
-
-
-
-
-
192
192
Total
$
600
$
269
$
-
$
219
$
16
$
406
$
244,610
$
246,120
Current-Period Gross
Writeoffs
$
-
$
-
$
-
$
-
$
-
$
(33)
$
39
$
6
Consumer:
Performing
$
61,018
$
46,514
$
14,991
$
17,655
$
18,508
$
12,339
$
13,586
$
184,611
Nonperforming
113
176
69
76
171
91
-
696
Total
$
61,131
$
46,690
$
15,060
$
17,731
$
18,679
$
12,430
$
13,586
$
185,307
Current-Period Gross
Writeoffs
$
2,364
$
613
$
200
$
454
$
487
$
257
$
128
$
4,503
(Dollars in Thousands)
Term Loans
Revolving
As of December
2025
2024
2023
2022
2021
Prior
Loans
Total
Commercial, Financial,
Agriculture:
Pass
$
37,680
$
23,425
$
22,907
$
23,068
$
10,922
$
8,740
$
48,354
$
175,096
Special Mention
322
121
2,740
63
4
180
163
3,593
Substandard
-
146
95
245
16
36
1,114
1,652
Total
$
38,002
$
23,692
$
25,742
$
23,376
$
10,942
$
8,956
$
49,631
$
180,341
Current-Period Gross
Writeoffs
$
-
$
209
$
114
$
344
$
70
$
1
$
44
$
782
Real Estate
Pass
$
76,850
$
39,024
$
3,298
$
14,996
$
53
$
187
$
9,295
$
143,703
Special Mention
-
-
372
2,127
-
-
-
2,499
Substandard
-
-
718
-
-
-
-
718
Total
$
76,850
$
39,024
$
4,388
$
17,123
$
53
$
187
$
9,295
$
146,920
Real Estate
Mortgage:
Pass
$
93,723
$
76,348
$
101,262
$
174,959
$
92,388
$
152,307
$
22,555
$
713,542
Special Mention
9,830
4,477
5,725
20,547
3,922
4,074
720
49,295
Substandard
750
1,402
98
418
1,229
1,847
150
5,894
Total
$
104,303
$
82,227
$
107,085
$
195,924
$
97,539
$
158,228
$
23,425
$
768,731
Current-Period Gross
Writeoffs
$
-
$
-
$
-
$
-
$
-
$
4
$
-
$
4
Real Estate
Pass
$
142,278
$
130,895
$
269,844
$
316,402
$
59,950
$
87,545
$
10,521
$
1,017,435
Special Mention
-
-
-
116
954
807
378
2,255
Substandard
-
558
429
1,201
1,310
2,341
161
6,000
Total
$
142,278
$
131,453
$
270,273
$
317,719
$
62,214
$
90,693
$
11,060
$
1,025,690
Current-Period Gross
Writeoffs
$
-
$
27
$
59
$
32
$
-
$
18
$
-
$
136
Real Estate - Home Equity:
Performing
$
391
$
9
$
411
$
19
$
106
$
587
$
237,678
$
239,201
Nonperforming
-
-
-
-
-
-
1,696
1,696
Total
$
391
$
9
$
411
$
19
$
106
$
587
$
239,374
$
240,897
Current-Period Gross
Writeoffs
$
-
$
-
$
-
$
-
$
-
$
9
$
35
$
44
Consumer:
Performing
$
63,443
$
21,866
$
27,919
$
31,464
$
21,524
$
5,164
$
11,315
$
182,695
Nonperforming
186
191
149
215
72
31
-
844
Total
$
63,629
$
22,057
$
28,068
$
31,679
$
21,596
$
5,195
$
11,315
$
183,539
Current-Period Gross
Writeoffs
$
2,789
$
376
$
1,003
$
1,036
$
454
$
144
$
152
$
5,954
|