Schedule of other comprehensive income loss |
The following table summarizes the tax effects for each
component of other comprehensive income (loss):
|
|
Before |
|
|
Tax |
|
|
Net of |
|
|
|
Tax |
|
|
(Expense) |
|
|
Tax |
|
(Dollars in Thousands) |
|
Amount |
|
|
Benefit |
|
|
Amount |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gain/loss on securities available for sale |
|
$ |
250 |
|
|
$ |
(103 |
) |
|
$ |
147 |
|
Amortization of losses on securities transferred from available for sale to held to maturity |
|
|
70 |
|
|
|
(27 |
) |
|
|
43 |
|
Reclassification adjustment for net gain included in net income |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Total Investment Securities |
|
|
321 |
|
|
|
(130 |
) |
|
|
191 |
|
Benefit Plans: |
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for amortization of prior service cost |
|
|
473 |
|
|
|
(182 |
) |
|
|
291 |
|
Reclassification adjustment for amortization of net loss |
|
|
705 |
|
|
|
(272 |
) |
|
|
433 |
|
Current year actuarial (loss) gain |
|
|
(22,603 |
) |
|
|
8,719 |
|
|
|
(13,884 |
) |
Total Benefit Plans |
|
|
(21,425 |
) |
|
|
8,265 |
|
|
|
(13,160 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Comprehensive Loss |
|
$ |
(21,104 |
) |
|
$ |
8,135 |
|
|
$ |
(12,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gain/loss on securities available for sale |
|
$ |
(1,252 |
) |
|
$ |
483 |
|
|
$ |
(769 |
) |
Unrealized losses on securities transferred from available for sale to held to maturity |
|
|
(523 |
) |
|
|
202 |
|
|
|
(321 |
) |
Amortization of losses on securities transferred from available for sale to held to maturity |
|
|
25 |
|
|
|
(10 |
) |
|
|
15 |
|
Reclassification adjustment for net gain included in net income |
|
|
3 |
|
|
|
(1 |
) |
|
|
2 |
|
Reclassification adjustment for impairment loss realized in net income |
|
|
600 |
|
|
|
(232 |
) |
|
|
368 |
|
Total Investment Securities |
|
|
(1,147 |
) |
|
|
442 |
|
|
|
(705 |
) |
Benefit Plans: |
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for amortization of prior service cost |
|
|
504 |
|
|
|
(194 |
) |
|
|
310 |
|
Reclassification adjustment for amortization of net loss |
|
|
4,079 |
|
|
|
(1,574 |
) |
|
|
2,505 |
|
Current year actuarial gain (loss) |
|
|
30,784 |
|
|
|
(11,875 |
) |
|
|
18,909 |
|
Total Benefit Plans |
|
|
35,367 |
|
|
|
(13,643 |
) |
|
|
21,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Comprehensive Income |
|
$ |
34,220 |
|
|
$ |
(13,201 |
) |
|
$ |
21,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gain/loss on securities available for sale |
|
$ |
(786 |
) |
|
$ |
295 |
|
|
$ |
(491 |
) |
Total Investment Securities |
|
|
(786 |
) |
|
|
295 |
|
|
|
(491 |
) |
Benefit Plans: |
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for amortization of prior service cost |
|
|
548 |
|
|
|
(211 |
) |
|
|
337 |
|
Reclassification adjustment for amortization of net loss |
|
|
3,021 |
|
|
|
(1,165 |
) |
|
|
1,856 |
|
Current year actuarial (loss) gain |
|
|
(12,587 |
) |
|
|
4,855 |
|
|
|
(7,732 |
) |
Total Benefit Plans |
|
|
(9,018 |
) |
|
|
3,479 |
|
|
|
(5,539 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Comprehensive Loss |
|
$ |
(9,804 |
) |
|
$ |
3,774 |
|
|
$ |
(6,030 |
) |
|
Activity in accumulated other comprehensive loss, net of tax |
Accumulated other comprehensive loss was comprised of the following
components:
|
|
|
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
Securities Available for Sale |
|
|
Retirement Plans |
|
|
Accumulated Other Comprehensive Loss |
|
Balance as of January 1, 2014 |
|
$ |
(132 |
) |
|
$ |
(8,408 |
) |
|
$ |
(8,540 |
) |
Other comprehensive (loss) income during the period |
|
|
191 |
|
|
|
(13,160 |
) |
|
|
(12,969 |
) |
Balance as of December 31, 2014 |
|
$ |
59 |
|
|
$ |
(21,568 |
) |
|
$ |
(21,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2013 |
|
$ |
573 |
|
|
$ |
(30,132 |
) |
|
$ |
(29,559 |
) |
Other comprehensive loss during the period |
|
|
(705 |
) |
|
|
21,724 |
|
|
|
21,019 |
|
Balance as of December 31, 2013 |
|
$ |
(132 |
) |
|
$ |
(8,408 |
) |
|
$ |
(8,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2012 |
|
$ |
1,064 |
|
|
$ |
(24,593 |
) |
|
$ |
(23,529 |
) |
Other comprehensive income (loss) during the period |
|
|
(491 |
) |
|
|
(5,539 |
) |
|
|
(6,030 |
) |
Balance as of December 31, 2012 |
|
$ |
573 |
|
|
$ |
(30,132 |
) |
|
$ |
(29,559 |
) |
|