Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of provision for income taxes
(Dollars in Thousands) 2017 2016 2015
Current:
Federal $ 5,792 $ 2,295 $ 497
State 140 115 115
5,932 2,410 612
Deferred:
Federal 1,232 2,742 3,258
State 974 712 475
Expense Due to Enactment of Federal Tax Reform 4,066 - -
Change in Valuation Allowance (1) 3 114
6,271 3,457 3,847
Total:
Federal 7,024 5,037 3,755
State 1,114 827 590
Expense Due to Enactment of Federal Tax Reform 4,066 - -
Change in Valuation Allowance (1) 3 114
Total $ 12,203 $ 5,867 $ 4,459
Schedule of effective income tax rate reconciliation
(Dollars in Thousands) 2017 2016 2015
Tax Expense at Federal Statutory Rate $ 8,074 $ 6,165 $ 4,751
Increases (Decreases) Resulting From:
Tax-Exempt Interest Income (805) (662) (395)
State Taxes, Net of Federal Benefit 724 538 390
Other 439 121 562
Change in Valuation Allowance (1) 3 114
Tax-Exempt Cash Surrender Value Life Insurance Benefit (294) (298) (303)
Excess Death Benefit Payment - - (660)
Expense Due to Enactment of Federal Tax Reform 4,066 - -
Actual Tax Expense $ 12,203 $ 5,867 $ 4,459
Schedule of deferred income tax liabilities and assets
(Dollars in Thousands) 2017 2016
Deferred Tax Assets Attributable to:
Allowance for Loan Losses $ 3,373 $ 5,182
Accrued Pension/SERP 10,289 16,107
State Net Operating Loss and Tax Credit Carry-Forwards 5,074 4,804
Other Real Estate Owned 1,520 3,550
Federal Net Operating Loss and Tax Credit Carry-Forwards 50 401
Accrued SERP Liability 1,398 1,824
Other 1,787 2,414
Total Deferred Tax Assets $ 23,491 $ 34,282
Deferred Tax Liabilities Attributable to:
Depreciation on Premises and Equipment $ 3,272 $ 5,480
Deferred Loan Fees and Costs 2,266 3,342
Intangible Assets 3,035 4,319
Investments 469 714
Other 5 10
Total Deferred Tax Liabilities 9,047 13,865
Valuation Allowance 1,755 1,445
Net Deferred Tax Asset $ 12,689 $ 18,972