Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.22.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax [Abstract]  
Schedule of provision for income taxes
(Dollars in Thousands)
2021
2020
2019
Current:
Federal
$
12,039
$
8,625
$
8,481
State
1,044
1,658
247
13,083
10,283
8,728
Deferred:
Federal
(3,246)
(143)
(680)
State
(10)
130
1,913
Change in Valuation
 
Allowance
8
(40)
(8)
(3,248)
(53)
1,225
Total:
Federal
8,793
8,482
7,801
State
1,034
1,788
2,160
Change in Valuation
 
Allowance
8
(40)
(8)
Total
$
9,835
$
10,230
$
9,953
Schedule of effective income tax rate reconciliation
(Dollars in Thousands)
2021
2020
2019
Tax Expense at Federal
 
Statutory Rate
$
10,385
$
11,106
$
8,560
Increases (Decreases) Resulting From:
Tax-Exempt Interest
 
Income
(271)
(341)
(425)
State Taxes, Net of Federal
 
Benefit
819
1,413
1,342
Other
375
601
294
Change in Valuation
 
Allowance
8
(40)
(8)
Tax-Exempt Cash Surrender
 
Value
 
Life Insurance Benefit
(173)
(173)
(175)
Expense Due to Reduction of Florida Corporate Income Tax
 
Rate
-
-
365
Noncontrolling Interest
(1,308)
(2,336)
-
Actual Tax Expense
$
9,835
$
10,230
$
9,953
Schedule of deferred income tax liabilities and assets
(Dollars in Thousands)
2021
2020
Deferred Tax Assets Attributable
 
to:
Allowance for Credit Losses
$
5,308
$
6,037
Accrued Pension/SERP
4,468
16,052
State Net Operating Loss and Tax
 
Credit Carry-Forwards
1,984
2,335
Other Real Estate Owned
1,029
1,066
Accrued SERP Liability
2,442
2,104
Lease Liability
2,597
2,581
Net Unrealized Losses on Investment Securities
1,532
-
Other
2,325
2,637
Total Deferred
 
Tax Assets
$
21,685
$
32,812
Deferred Tax Liabilities
 
Attributable to:
Depreciation on Premises and Equipment
$
3,208
$
4,408
Deferred Loan Fees and Costs
2,016
2,824
Intangible Assets
3,276
3,290
Accrued Pension Liability
2,138
4,723
Right of Use Asset
2,453
2,411
Investments
469
469
Other
857
1,165
Total Deferred
 
Tax Liabilities
14,417
19,290
Valuation
 
Allowance
1,648
1,640
Net Deferred Tax Asset
$
5,620
$
11,882