Annual report pursuant to Section 13 and 15(d)

SIGNIFICANT ACCOUNTING POLICIES (Tables)

v3.24.2
SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Significant Accounting Policies [Abstract]  
Schedule of Restatement Impacts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK
 
GROUP,
 
INC.
CONSOLIDATED STATEMENT
 
OF CASH FLOWS
For the Year
 
Ended December 31, 2023
(Dollars in Thousands)
As Previously
Reported
Restatement
Impact
As Restated
CASH FLOWS FROM OPERATING
 
ACTIVITIES
Net Income Attributable to Common Shareowners
$
52,258
$
-
$
52,258
Adjustments to Reconcile Net Income to
 
Provision for Credit Losses
9,714
-
9,714
 
Depreciation
7,918
-
7,918
 
Amortization of Premiums, Discounts, and Fees, net
4,221
-
4,221
 
Amortization of Intangible Assets
160
-
160
Gain on Securities Transactions
3
-
3
 
Pension Settlement Gain
(291)
-
(291)
 
Originations of Loans Held-for-Sale
(306,714)
(100,089)
(406,803)
 
Proceeds From Sales of Loans Held-for-Sale
315,812
88,520
404,332
 
Mortgage Banking Revenues
(10,400)
-
(10,400)
 
Net Additions for Capitalized Mortgage Servicing Rights
419
-
419
 
Stock Compensation
1,237
-
1,237
 
Net Tax Benefit From Stock-Based
 
Compensation
(48)
-
(48)
 
Deferred Income Taxes Benefit
(483)
-
(483)
 
Net Change in Operating Leases
79
-
79
 
Net Gain on Sales and Write-Downs of Other Real Estate Owned
(2,053)
-
(2,053)
 
Net Increase in Other Assets
(1,029)
-
(1,029)
 
Net Decrease in Other Liabilities
(4,452)
-
(4,452)
Net Cash Provided By Operating Activities
66,351
(11,569)
54,782
CASH FLOWS FROM INVESTING ACTIVITIES
Securities Held to Maturity:
 
Purchases
(1,483)
-
(1,483)
 
Payments, Maturities, and Calls
36,600
-
36,600
Securities Available for
 
Sale:
 
Purchases
(8,379)
-
(8,379)
 
Proceeds from Sale of Securities
30,420
-
30,420
 
Payments, Maturities, and Calls
62,861
-
62,861
Equity Securities
 
Purchases
(13,566)
-
(13,566)
 
Net Decrease in Equity Securities
10,127
-
10,127
Purchase of loans held for investment
(2,488)
-
(2,488)
Net Increase in Loans Held for Investment
(191,151)
(35,745)
(226,896)
Proceeds from Sales of Loans
-
47,314
47,314
Proceeds From Sales of Other Real Estate Owned
3,995
-
3,995
Purchases of Premises and Equipment, net
(7,046)
-
(7,046)
Net Cash Used In Investing Activities
(80,110)
11,569
(68,541)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Decrease in Deposits
(237,495)
-
(237,495)
Net Decrease in Other Short-Term
 
Borrowings
(21,452)
-
(21,452)
Repayment of Other Long-Term
 
Borrowings
(199)
-
(199)
Dividends Paid
(12,905)
-
(12,905)
Payments to Repurchase Common Stock
(3,710)
-
(3,710)
Issuance of Common Stock Under Compensation Plans
937
-
937
Net Cash Provided By Financing Activities
(274,824)
-
(274,824)
NET DECREASE IN CASH AND CASH EQUIVALENTS
(288,583)
-
(288,583)
Cash and Cash Equivalents at Beginning of Period
 
600,650
-
600,650
Cash and Cash Equivalents at End of Period
 
$
312,067
$
-
$
312,067
Supplemental Cash Flow Disclosures:
 
Interest Paid
$
21,775
$
-
$
21,775
 
Income Taxes Paid
$
9,118
$
-
$
9,118
Supplemental Noncash Items
 
Loans Transferred from Held for Investment to Held for Sale, net
$
-
$
35,745
$
35,745
 
Loans and Premises Transferred to Other Real Estate Owned
$
1,512
$
-
$
1,512
The accompanying Notes to Consolidated Financial Statements are
 
an integral part of these statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK
 
GROUP,
 
INC.
CONSOLIDATED STATEMENT
 
OF CASH FLOWS
For the Year
 
Ended December 31, 2022
(Dollars in Thousands)
As Previously
Reported
Restatement
Impact
As Restated
CASH FLOWS FROM OPERATING
 
ACTIVITIES
Net Income Attributable to Common Shareowners
$
33,412
$
-
$
33,412
Adjustments to Reconcile Net Income to
 
Provision for Credit Losses
7,494
-
7,494
 
Depreciation
7,596
-
7,596
 
Amortization of Premiums, Discounts, and Fees, net
7,772
-
7,772
 
Amortization of Intangible Assets
160
-
160
 
Pension Settlement Charge
2,321
-
2,321
 
Originations of Loans Held-for-Sale
(437,827)
47,636
(390,191)
 
Proceeds From Sales of Loans Held-for-Sale
475,359
(37,452)
437,907
 
Mortgage Banking Revenues
(11,909)
-
(11,909)
 
Net Additions for Capitalized Mortgage Servicing Rights
726
-
726
 
Stock Compensation
1,630
-
1,630
 
Net Tax Benefit From Stock-Based
 
Compensation
(27)
-
(27)
 
Deferred Income Taxes Benefit
(3,870)
-
(3,870)
 
Net Change in Operating Leases
(108)
-
(108)
 
Net Gain on Sales and Write-Downs of Other Real Estate Owned
(422)
-
(422)
 
Net Increase in Other Assets
(8,636)
-
(8,636)
 
Net Decrease in Other Liabilities
8,837
-
8,837
Net Cash Provided By Operating Activities
82,508
10,184
92,692
CASH FLOWS FROM INVESTING ACTIVITIES
Securities Held to Maturity:
 
Purchases
(219,865)
-
(219,865)
 
Payments, Maturities, and Calls
55,314
-
55,314
Securities Available for
 
Sale:
 
Purchases
(52,238)
-
(52,238)
 
Proceeds from Sale of Securities
3,365
-
3,365
 
Payments, Maturities, and Calls
81,596
-
81,596
Purchase of loans held for investment
(16,753)
-
(16,753)
Net Increase in Loans Held for Investment
(606,011)
(114,659)
(720,670)
Proceeds From Sales of Loans
-
104,475
104,475
Proceeds From Sales of Other Real Estate Owned
2,406
-
2,406
Purchases of Premises and Equipment, net
(6,322)
-
(6,322)
Noncontrolling interest contributions received
2,867
-
2,867
Net Cash Used In Investing Activities
(755,641)
(10,184)
(765,825)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase in Deposits
226,455
-
226,455
Net Increase in Other Short-Term
 
Borrowings
22,114
-
22,114
Repayment of Other Long-Term
 
Borrowings
(249)
-
(249)
Dividends Paid
(11,191)
-
(11,191)
Issuance of Common Stock Under Compensation Plans
1,300
-
1,300
Net Cash Provided By Financing Activities
238,429
-
238,429
NET DECREASE IN CASH AND CASH EQUIVALENTS
(434,704)
-
(434,704)
Cash and Cash Equivalents at Beginning of Period
 
1,035,354
-
1,035,354
Cash and Cash Equivalents at End of Period
 
$
600,650
$
-
$
600,650
Supplemental Cash Flow Disclosures:
 
Interest Paid
$
6,586
$
-
$
6,586
 
Income Taxes Paid
$
7,466
$
-
$
7,466
Supplemental Noncash Items
 
Loans Transferred from Held for Investment to Held for Sale, net
$
-
$
108,798
$
108,798
 
Loans and Premises Transferred to Other Real Estate Owned
$
2,398
$
-
$
2,398
The accompanying Notes to Consolidated Financial Statements are
 
an integral part of these statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK
 
GROUP,
 
INC.
CONSOLIDATED STATEMENT
 
OF CASH FLOWS
For the Year
 
Ended December 31, 2021
(Dollars in Thousands)
As Previously
Reported
Restatement
Impact
As Restated
CASH FLOWS FROM OPERATING
 
ACTIVITIES
Net Income Attributable to Common Shareowners
$
33,396
$
-
$
33,396
Adjustments to Reconcile Net Income to
 
Provision for Credit Losses
(1,553)
-
(1,553)
 
Depreciation
7,607
-
7,607
 
Amortization of Premiums, Discounts, and Fees, net
14,072
-
14,072
 
Amortization of Intangible Assets
107
-
107
 
Pension Settlement Charge
3,072
-
3,072
 
Originations of Loans Held-for-Sale
(1,262,746)
33,800
(1,228,946)
 
Proceeds From Sales of Loans Held-for-Sale
1,376,678
(27,554)
1,349,124
 
Mortgage Banking Revenues
(52,425)
-
(52,425)
 
Net Additions for Capitalized Mortgage Servicing Rights
72
-
72
 
Change in Valuation
 
Provision for Mortgage Servicing Rights
(250)
-
(250)
 
Stock Compensation
843
-
843
 
Net Tax Benefit From Stock-Based
 
Compensation
(4)
-
(4)
 
Deferred Income Taxes Benefit
(4,157)
-
(4,157)
 
Net Change in Operating Leases
(165)
-
(165)
 
Net Gain on Sales and Write-Downs of Other Real Estate Owned
(1,662)
-
(1,662)
 
Net Decrease in Other Assets
10,885
-
10,885
 
Net Decrease in Other Liabilities
(7,846)
-
(7,846)
Net Cash Provided By Operating Activities
115,924
6,246
122,170
CASH FLOWS FROM INVESTING ACTIVITIES
Securities Held to Maturity:
 
Purchases
(251,525)
-
(251,525)
 
Payments, Maturities, and Calls
78,544
-
78,544
Securities Available for
 
Sale:
 
Purchases
(523,961)
-
(523,961)
 
Proceeds from Sale of Securities
495
-
495
 
Payments, Maturities, and Calls
178,425
-
178,425
Purchase of loans held for investment
(20,209)
-
(20,209)
Net Decrease (Increase) in Loans Held for Investment
88,545
(98,606)
(10,061)
Proceeds from Sales of Loans
-
92,360
92,360
Net Cash Paid for Acquisitions
(4,482)
-
(4,482)
Proceeds From Sales of Other Real Estate Owned
4,502
-
4,502
Purchases of Premises and Equipment, net
(5,193)
-
(5,193)
Noncontrolling interest contributions received
7,139
-
7,139
Net Cash Used In Investing Activities
(447,720)
(6,246)
(453,966)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase in Deposits
495,302
-
495,302
Net Decrease
 
in Other Short-Term
 
Borrowings
(45,938)
-
(45,938)
Repayment of Other Long-Term
 
Borrowings
(1,332)
-
(1,332)
Dividends Paid
(10,459)
-
(10,459)
Issuance of Common Stock Under Compensation Plans
1,028
-
1,028
Net Cash Provided By Financing Activities
438,601
-
438,601
NET DECREASE IN CASH AND CASH EQUIVALENTS
106,805
-
106,805
Cash and Cash Equivalents at Beginning of Period
 
928,549
-
928,549
Cash and Cash Equivalents at End of Period
 
$
1,035,354
$
-
$
1,035,354
Supplemental Cash Flow Disclosures:
 
Interest Paid
$
3,547
$
-
$
3,547
 
Income Taxes Paid
$
16,339
$
-
$
16,339
Supplemental Noncash Items:
 
Loans Transferred from Held for Investment to Held for Sale, net
$
-
$
98,081
$
98,081
 
Loans and Premises Transferred to Other Real Estate Owned
$
1,717
$
-
$
1,717
The accompanying Notes to Consolidated Financial Statements are
 
an integral part of these statements.