INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2013
|
Income Taxes Tables |
|
Schedule of provision for income taxes |
(Dollars in Thousands) |
|
2013 |
|
2012 |
|
2011 |
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(75 |
) |
|
$ |
1,189 |
|
|
$ |
3,124 |
|
State |
|
|
195 |
|
|
|
280 |
|
|
|
424 |
|
|
|
|
120 |
|
|
|
1,469 |
|
|
|
3,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
1,650 |
|
|
|
(1,260 |
) |
|
|
(1,828 |
) |
State |
|
|
99 |
|
|
|
(1,597 |
) |
|
|
(1,350 |
) |
Valuation Allowance |
|
|
56 |
|
|
|
52 |
|
|
|
259 |
|
|
|
|
1,805 |
|
|
|
(2,805 |
) |
|
|
(2,919 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
1,575 |
|
|
|
(71 |
) |
|
|
1,296 |
|
State |
|
|
294 |
|
|
|
(1,317 |
) |
|
|
(926 |
) |
Valuation Allowance |
|
|
56 |
|
|
|
52 |
|
|
|
259 |
|
Total |
|
$ |
1,925 |
|
|
$ |
(1,336 |
) |
|
$ |
629 |
|
|
Schedule of effective income tax rate reconciliation |
(Dollars in Thousands) |
|
2013 |
|
2012 |
|
2011 |
Tax Expense at Federal Statutory Rate |
|
$ |
2,790 |
|
|
$ |
(430 |
) |
|
$ |
1,934 |
|
Increases (Decreases) Resulting From: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax-Exempt Interest Income |
|
|
(385 |
) |
|
|
(402 |
) |
|
|
(612 |
) |
Change in Reserve for Uncertain Tax Positions |
|
|
(777 |
) |
|
|
(347 |
) |
|
|
(168 |
) |
State Taxes, Net of Federal Benefit |
|
|
191 |
|
|
|
(856 |
) |
|
|
(602 |
) |
Other |
|
|
50 |
|
|
|
199 |
|
|
|
(182 |
) |
Change in Valuation Allowance |
|
|
56 |
|
|
|
52 |
|
|
|
259 |
|
Increase Deferred Tax Liability for Equity Investment |
|
|
|
|
|
|
448 |
|
|
|
|
|
Actual Tax Expense |
|
$ |
1,925 |
|
|
$ |
(1,336 |
) |
|
$ |
629 |
|
|
Schedule of deferred income tax liabilities and assets |
(Dollars in Thousands) |
|
2013 |
|
2012 |
Deferred Tax Assets Attributable to: |
|
|
|
|
|
|
|
|
Allowance for Loan Losses |
|
$ |
8,910 |
|
|
$ |
11,253 |
|
Accrued Pension/SERP |
|
|
5,284 |
|
|
|
18,927 |
|
State Net Operating Loss and Tax Credit Carry-Forwards |
|
|
4,906 |
|
|
|
5,002 |
|
Other Real Estate Owned |
|
|
9,459 |
|
|
|
9,869 |
|
Other |
|
|
5,304 |
|
|
|
7,100 |
|
Total Deferred Tax Assets |
|
$ |
33,863 |
|
|
$ |
52,151 |
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities Attributable to: |
|
|
|
|
|
|
|
|
Depreciation on Premises and Equipment |
|
$ |
6,322 |
|
|
$ |
7,117 |
|
Deferred Loan Fees and Costs |
|
|
2,446 |
|
|
|
2,864 |
|
Intangible Assets |
|
|
3,419 |
|
|
|
3,119 |
|
Accrued Pension/SERP |
|
|
|
|
|
|
1,870 |
|
Other |
|
|
526 |
|
|
|
1,082 |
|
Total Deferred Tax Liabilities |
|
|
12,713 |
|
|
|
16,052 |
|
Valuation Allowance |
|
|
1,226 |
|
|
|
1,170 |
|
Net Deferred Tax Asset |
|
$ |
19,924 |
|
|
$ |
34,929 |
|
|
Schedule of beginning and ending unrecognized tax benefit |
(Dollars in Thousands) |
|
2013 |
|
2012 |
|
2011 |
Balance at January 1, |
|
$ |
4,209 |
|
|
$ |
4,577 |
|
|
$ |
4,770 |
|
Additions Based on Tax Positions Related to Current Year |
|
|
|
|
|
|
508 |
|
|
|
522 |
|
Decrease Due to Lapse in Statue of Limitations |
|
|
(981 |
) |
|
|
(876 |
) |
|
|
(715 |
) |
Balance at December 31 |
|
$ |
3,228 |
|
|
$ |
4,209 |
|
|
$ |
4,577 |
|
|