Annual report pursuant to Section 13 and 15(d)

LOANS

v2.4.0.6
LOANS
12 Months Ended
Dec. 31, 2012
Receivables [Abstract]  
LOANS

NOTE 3 – LOANS, NET

 

Loan Portfolio Composition. The composition of the loan portfolio at December 31 was as follows:

 

(Dollars in Thousands)   2012   2011
Commercial, Financial and Agricultural   $ 139,850     $ 130,879  
Real Estate - Construction     37,512       18,892  
Real Estate - Commercial Mortgage     613,625       639,140  
Real Estate - Residential(1)     321,986       385,621  
Real Estate - Home Equity     236,263       244,263  
Consumer     157,877       188,663  
Loans, Net of Unearned Income   $ 1,507,113     $ 1,607,458  

 

  (1) Includes loans in process with outstanding balances of $11.9 million and $12.5 million for 2012 and 2011, respectively.

 

Net deferred fees included in loans were $1.6 million at December 31, 2012 and December 31, 2011, respectively.

 

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

 

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans at December 31:

 

    2012   2011
(Dollars in Thousands)   Nonaccrual   90 + Days   Nonaccrual   90 + Days
Commercial, Financial and Agricultural   $ 1,069       —       $ 755       46  
Real Estate - Construction     4,071       —         334       —    
Real Estate - Commercial Mortgage     41,045       —         42,820       —    
Real Estate - Residential     13,429       —         25,671       58  
Real Estate - Home Equity     4,034       —         4,283       95  
Consumer     574       —         1,160       25  
Total Nonaccrual Loans   $ 64,222       —       $ 75,023       224  

 

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

 

The following table presents the aging of the recorded investment in past due loans by class of loans at December 31,

 

2012

(Dollars in Thousands)

  30-59
DPD
  60-89
DPD
  90 +
DPD
  Total
Past Due
  Total
Current
  Total
Loans
Commercial, Financial and Agricultural   $ 302     $ 314     $ —       $ 616     $ 138,165     $ 139,850  
Real Estate - Construction     375       —         —         375       33,066       37,512  
Real Estate - Commercial Mortgage     1,090       583       —         1,673       570,907       613,625  
Real Estate - Residential     2,788       1,199       —         3,987       304,570       321,986  
Real Estate - Home Equity     711       487       —         1,198       231,031       236,263  
Consumer     1,693       392       —         2,085       155,218       157,877  
Total Past Due Loans   $ 6,959     $ 2,975     $ —       $ 9,934     $ 1,432,957     $ 1,507,113  

 

2011

(Dollars in Thousands)

  30-59
DPD
  60-89
DPD
  90 +
DPD
  Total
Past Due
  Total
Current
  Total
Loans
Commercial, Financial and Agricultural   $ 307     $ 49     $ 46     $ 402     $ 129,722     $ 130,879  
Real Estate - Construction     —         —         —         —         18,558       18,892  
Real Estate - Commercial Mortgage     3,070       646       —         3,716       592,604       639,140  
Real Estate - Residential     7,983       3,031       58       11,072       348,878       385,621  
Real Estate - Home Equity     1,139       500       95       1,734       238,246       244,263  
Consumer     2,355       345       25       2,725       184,778       188,663  
Total Past Due Loans   $ 14,854     $ 4,571     $ 224     $ 19,649     $ 1,512,786     $ 1,607,458  

 

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

 

The following table details the activity in the allowance for loan losses by portfolio class for the years ended December 31, 2012 and 2011. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

(Dollars in Thousands)

  Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
2012                                                                
Beginning Balance   $ 1,534     $ 1,133     $ 10,660     $ 12,518     $ 2,392     $ 1,887     $ 911     $ 31,035  
Provision for Loan Losses     251       2,309       5,770       4,588       3,050       82       116       16,166  
Charge-Offs     (822 )     (629 )     (6,031 )     (9,719 )     (2,896 )     (2,125 )     —         (22,222 )
Recoveries     290       43       682       1,291       399       1,483       —         4,188  
Net Charge-Offs     (532 )     (586 )     (5,349 )     (8,428 )     (2,497 )     (642 )             (18,034 )
Ending Balance   $ 1,253     $ 2,856     $ 11,081     $ 8,678     $ 2,945     $ 1,327     $ 1,027     $ 29,167  
                                                                 
2011                                                                
Beginning Balance   $ 1,544     $ 2,060     $ 8,645     $ 17,046     $ 2,522     $ 2,612     $ 1,007     $ 35,436  
Provision for Loan Losses     1,446       (827 )     8,477       6,864       2,383       749       (96 )     18,996  
Charge-Offs     (1,843 )     (114 )     (6,713 )     (11,870 )     (2,727 )     (2,924 )     —         (26,191 )
Recoveries     387       14       251       478       214       1,450       —         2,794  
Net Charge-Offs     (1,456 )     (100 )     (6,462 )     (11,392 )     (2,513 )     (1,474 )     —         (23,397 )
Ending Balance   $ 1,534     $ 1,133     $ 10,660     $ 12,518     $ 2,392     $ 1,887     $ 911     $ 31,035  
                                                                 
2010                                                                
Beginning Balance   $ 2,409     $ 12,117     $ 8,751     $ 14,159     $ 2,201     $ 3,457     $ 905     $ 43,999  
Provision for Loan Losses     883       (4,188 )     8,395       14,670       2,853       1,109       102       23,824  
Charge-Offs     (2,118 )     (5,877 )     (8,762 )     (12,168 )     (3,087 )     (3,502 )     —         (35,514 )
Recoveries     370       8       261       385       555       1,548       —         3,127  
Net Charge-Offs     (1,748 )     (5,869 )     (8,501 )     (11,783 )     (2,532 )     (1,954 )     —         (32,387 )
Ending Balance   $ 1,544     $ 2,060     $ 8,645     $ 17,046     $ 2,522     $ 2,612     $ 1,007     $ 35,436  

  

The following table details the amount of the allowance for loan losses by portfolio class at December 31, disaggregated on the basis of the Company’s impairment methodology.

 

 

(Dollars in Thousands)

  Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
2012                                                                
Period-end amount                                                                
Allocated to:                                                                
Loans Individually Evaluated for Impairment   $ 210     $ 714     $ 6,641     $ 2,778     $ 546     $ 32     $ —       $ 10,921  
Loans Collectively Evaluated for Impairment     1,043       2,142       4,440       5,900       2,399       1,295       1,027       18,246  
Ending Balance   $ 1,253     $ 2,856     $ 11,081     $ 8,678     $ 2,945     $ 1,327     $ 1,027     $ 29,167  
2011                                                                
Period-end amount Allocated to:                                                                
Loans Individually Evaluated for Impairment   $ 311     $ 68     $ 5,828     $ 4,702     $ 239     $ 26     $ —       $ 11,174  
Loans Collectively Evaluated for Impairment     1,223       1,065       4,832       7,816       2,153       1,861       911       19,861  
Ending Balance   $ 1,534     $ 1,133     $ 10,660     $ 12,518     $ 2,392     $ 1,887     $ 911     $ 31,035  
2010                                                                
Period-end amount                                                                
Allocated to:                                                                
Loans Individually Evaluated for Impairment   $ 252     $ 413     $ 4,640     $ 7,965     $ 1,389     $ 71     $ —       $ 14,730  
Loans Collectively Evaluated for Impairment     1,292       1,647       4,005       9,081       1,133       2,541       1,007       20,706  
Ending Balance   $ 1,544     $ 2,060     $ 8,645     $ 17,046     $ 2,522     $ 2,612     $ 1,007     $ 35,436  

 

The Company’s recorded investment in loans as of December 31 related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

 

 

(Dollars in Thousands)   Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
2012                                                                
Individually Evaluated for Impairment   $ 2,325     $ 4,232     $ 74,650     $ 23,030     $ 3,858     $ 687     $ —       $ 108,782  
Collectively Evaluated for Impairment     137,525       33,280       538,975       298,956       232,405       157,190       —         1,398,331  
Total   $ 139,850     $ 37,512     $ 613,625     $ 321,986     $ 236,263     $ 157,877     $ —       $ 1,507,113  
2011                                                                
Individually Evaluated for Impairment   $ 1,653     $ 511     $ 65,624     $ 36,324     $ 3,527     $ 143     $ —       $ 107,782  
Collectively Evaluated for Impairment     129,226       18,381       573,516       349,297       240,736       188,520       —         1,499,676  
Total   $ 130,879     $ 18,892     $ 639,140     $ 385,621     $ 244,263     $ 188,663     $ —       $ 1,607,458  
2010                                                                
Individually Evaluated for Impairment   $ 1,685     $ 2,533     $ 42,369     $ 37,779     $ 3,278     $ 144     $ —       $ 87,788  
Collectively Evaluated for Impairment     155,709       35,447       629,333       386,450       248,287       204,086       —         1,659,312  
Total   $ 157,394     $ 37,980     $ 671,702     $ 424,229     $ 251,565     $ 204,230     $ —       $ 1,747,100  

 

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. 

 

The following table presents loans individually evaluated for impairment by class of loans at December 31:

  

 

(Dollars in Thousands)

  Unpaid Principal Balance   Recorded Investment With No Allowance   Recorded Investment With Allowance   Related Allowance
2012                                
Commercial, Financial and Agricultural   $ 2,325     $ 527     $ 1,797     $ 210  
Real Estate – Construction     4,232       —         4,232       714  
Real Estate - Commercial Mortgage     74,650       22,594       52,056       6,641  
Real Estate – Residential     23,030       2,635       20,395       2,778  
Real Estate - Home Equity     3,858       890       2,968       546  
Consumer     687       123       565       32  
Total   $ 108,782     $ 26,769     $ 82,013     $ 10,921  
                                 
2011                                
Commercial, Financial and Agricultural   $ 1,653     $ 671     $ 982     $ 311  
Real Estate – Construction     511       —         511       68  
Real Estate - Commercial Mortgage     65,624       19,987       45,637       5,828  
Real Estate – Residential     36,324       6,897       29,427       4,702  
Real Estate - Home Equity     3,527       645       2,882       239  
Consumer     143       90       53       26  
Total   $ 107,782     $ 28,290     $ 79,492     $ 11,174  

 

The following table summarizes the average recorded investment and interest income recognized for 2012, 2011, and 2010 by class of impaired loans:

 

    2012   2011   2010
(Dollars in Thousands)   Average
Recorded
Investment
  Total Interest Income   Average
Recorded
Investment
  Total Interest Income   Average
Recorded
Investment
  Total Interest Income
Commercial, Financial and Agricultural   $ 2,018     $ 81     $ 1,554     $ 62     $ 2,768     $ 116  
Real Estate - Construction     4,443       70       1,775       36       5,801       76  
Real Estate - Commercial Mortgage     70,701       2,113       50,706       1,285       48,820       1,648  
Real Estate - Residential     28,680       853       30,988       667       41,958       920  
Real Estate - Home Equity     3,540       95       2,743       61       3,087       45  
Consumer     229       3       90       3       172       9  
Total   $ 109,611     $ 3,215     $ 87,856     $ 2,114     $ 102,606     $ 2,814  

 

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

 

Reporting systems have been implemented to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

 

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

 

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

 

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

 

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

 

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals for legitimate purposes generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

 

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

 

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

 

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

 

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

 

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

The following table presents the risk category of loans by segment at December 31:

 

2012

(Dollars in Thousands)

  Commercial, Financial, Agriculture   Real Estate   Consumer   Total Loans
Special Mention   $ 4,380     $ 54,938     $ 142     $ 59,460  
Substandard     10,863       177,277       1,624       189,764  
Doubtful     158       1,515       —         1,673  
Total Criticized Loans   $ 15,401     $ 233,730     $ 1,766     $ 250,897  

 

2011

(Dollars in Thousands)

  Commercial, Financial, Agriculture   Real Estate   Consumer   Total Loans
Special Mention   $ 4,883     $ 43,787     $ 79     $ 48,749  
Substandard     9,804       202,734       1,699       214,237  
Doubtful     111       7,763       —         7,874  
Total Criticized Loans   $ 14,798     $ 254,284     $ 1,778     $ 270,860  

  

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will defer cash payments required as part of the loan agreement through either a principal moratorium or extension of the loan term. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. In the limited circumstances that a loan is removed from TDR classification it is the Company's policy to also remove it from the impaired loan category, but to continue to individually evaluate loan impairment based on the contractual terms specified by the loan agreement.

 

The following table presents loans classified as TDRs at December 31:

 

    2012   2011
(Dollars in Thousands)   Accruing   Nonaccruing   Accruing   Nonaccruing
Commercial, Financial and Agricultural   $ 1,462     $ 508     $ 694     $ —    
Real Estate - Construction     161       —         178       —    
Real Estate - Commercial Mortgage     29,870       8,425       20,062       12,029  
Real Estate - Residential     13,824       936       15,553       947  
Real Estate - Home Equity     1,587       —         1,161       —    
Consumer     570       10       27       —    
Total TDRs   $ 47,474     $ 9,879     $ 37,675     $ 12,976  

 

Loans classified as TDRs during 2012 and 2011 are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term or a principal moratorium and the financial impact of these modifications was not material.

  

    2012   2011
(Dollars in Thousands)   Number of Contracts   Pre-Modified
Recorded
Investment
  Post-Modified
Recorded
Investment
  Number of Contracts   Pre-Modified
Recorded
Investment
  Post-Modified
Recorded
Investment
Commercial, Financial and Agricultural     12     $ 1,989     $ 1,857       7     $ 568     $ 547  
Real Estate - Construction     6       969       976       5       3,679       3,752  
Real Estate - Commercial Mortgage     54       15,704       16,011       46       16,197       16,311  
Real Estate - Residential     68       7,067       6,955       79       15,249       15,487  
Real Estate - Home Equity     19       770       731       9       639       660  
Consumer     60       606       656       2       24       23  
Total TDRs     219     $ 27,105     $ 27,186       148     $ 36,356     $ 36,780  

 

Loans modified as TDRs during 2012 and 2011 that have subsequently defaulted during the twelve months ended December 31, 2012 and 2011 are presented in the table below.

 

    2012   2011
(Dollars in Thousands)   Number of
Contracts
  Post-Modified
Recorded
Investment
  Number of
Contracts
  Post-Modified
Recorded
Investment
Commercial, Financial and Agricultural     —       $ —         2     $ 218  
Real Estate – Construction     4       713       1       2,327  
Real Estate - Commercial Mortgage     3       1,001       12       5,221  
Real Estate – Residential     7       1,906       7       1,424  
Real Estate - Home Equity     —         —         —         —    
Consumer     1       2       —         —    
Total TDRs     15     $ 3,622       22     $ 9,190