ALLOWANCE FOR LOAN LOSSES |
NOTE 4 - ALLOWANCE FOR LOAN LOSSES
An analysis of the changes in the allowance for loan losses for the three month periods ended June 30 was as follows:
(Dollars in Thousands) |
2011 |
|
|
2010 |
|
Balance, Beginning of Year |
$ |
35,436 |
|
|
$ |
43,999 |
|
Provision for Loan Losses |
|
7,678 |
|
|
|
14,373 |
|
Recoveries on Loans Previously Charged-Off |
|
1,226 |
|
|
|
2,129 |
|
Loans Charged-Off |
|
(13,260 |
) |
|
|
(22,059 |
) |
Balance, End of Period |
$ |
31,080 |
|
|
$ |
38,442 |
|
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio class based on impairment method as of June 30, 2011 and December 31, 2010:
June 30, 2011
(Dollars in Thousands)
|
Commercial,
Financial,
Agricultural
|
Real Estate Construction |
Real Estate
Commercial
Mortgage
|
Real Estate
Residential
|
Real Estate
Home Equity
|
Consumer
|
Unallocated
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Individually Evaluated for Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Collectively Evaluated for Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually Evaluated for Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively Evaluated for Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
(Dollars in Thousands)
|
|
Commercial,
Financial,
Agricultural
|
Real Estate Construction |
Real Estate
Commercial
Mortgage
|
Real Estate
Residential
|
Real Estate
Home Equity
|
Consumer |
Unallocated
|
Total |
Allowance Allocated to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Individually
Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Collectively
Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually Evaluated for Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. Interest income recognized on impaired loans was approximately $1.2 million for the six month periods ended June 30, 2011 and June 30, 2010, respectively.
The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2011 and December 31, 2010:
(Dollars in Thousands)
|
|
Unpaid
Principal
Balance
|
|
|
Recorded
Investment
With No
Allowance
|
|
|
Recorded
Investment With Allowance
|
|
|
Related
Allowance
|
|
|
Average Recorded Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, Financial and Agricultural |
|
$ |
1,730 |
|
|
$ |
273 |
|
|
$ |
1,458 |
|
|
$ |
591 |
|
|
$ |
1,563 |
|
Real Estate - Construction |
|
|
1,311 |
|
|
|
10,557 |
|
|
|
1,311 |
|
|
|
487 |
|
|
|
1,950 |
|
Real Estate - Commercial Mortgage |
|
|
42,531 |
|
|
|
4,746 |
|
|
|
31,974 |
|
|
|
3,582 |
|
|
|
46,145 |
|
Real Estate - Residential |
|
|
29,829 |
|
|
|
522 |
|
|
|
25,083 |
|
|
|
5,800 |
|
|
|
30,782 |
|
Real Estate - Home Equity |
|
|
2,351 |
|
|
|
4 |
|
|
|
1,829 |
|
|
|
506 |
|
|
|
2,844 |
|
|
|
|
79 |
|
|
|
- |
|
|
|
74 |
|
|
|
41 |
|
|
|
108 |
|
|
|
$ |
77,831 |
|
|
$ |
16,102 |
|
|
$ |
61,729 |
|
|
$ |
11,007 |
|
|
$ |
83,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, Financial and Agricultural |
|
$ |
1,684 |
|
|
$ |
389 |
|
|
$ |
1,295 |
|
|
$ |
252 |
|
|
$ |
2,768 |
|
Real Estate - Construction |
|
|
2,533 |
|
|
|
- |
|
|
|
2,533 |
|
|
|
413 |
|
|
|
5,801 |
|
Real Estate - Commercial Mortgage |
|
|
42,370 |
|
|
|
9,030 |
|
|
|
33,340 |
|
|
|
4,640 |
|
|
|
48,820 |
|
Real Estate - Residential |
|
|
37,780 |
|
|
|
3,295 |
|
|
|
34,485 |
|
|
|
7,965 |
|
|
|
41,958 |
|
Real Estate - Home Equity |
|
|
3,278 |
|
|
|
375 |
|
|
|
2,903 |
|
|
|
1,389 |
|
|
|
3,087 |
|
|
|
|
143 |
|
|
|
- |
|
|
|
143 |
|
|
|
71 |
|
|
|
172 |
|
|
|
$ |
87,788 |
|
|
$ |
13,089 |
|
|
$ |
74,699 |
|
|
$ |
14,730 |
|
|
$ |
102,606 |
|
|