Annual report pursuant to Section 13 and 15(d)

LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES

v3.20.4
LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES
12 Months Ended
Dec. 31, 2020
Loans, net [Abstract]  
LOANS, NET
Note 3
LOANS HELD FOR INVESTMENT AND ALLOWANCE
 
FOR CREDIT LOSSES
 
Loan Portfolio Composition
.
 
The composition of the HFI loan portfolio at December
 
31 was as follows:
(Dollars in Thousands)
2020
2019
Commercial, Financial and Agricultural
$
393,930
 
$
255,365
Real Estate – Construction
 
135,831
 
 
115,018
Real Estate – Commercial Mortgage
 
648,393
 
 
625,556
Real Estate – Residential
(1)
 
352,543
 
 
361,450
Real Estate – Home Equity
 
205,479
 
 
197,360
Consumer
(2)
 
270,250
 
 
281,180
Loans Held for Investment, Net of Unearned Income
$
2,006,426
 
$
1,835,929
(1)
 
Includes loans in process with outstanding
 
balances of $
(2)
 
Includes overdraft balances of $
0.7
 
million and $
1.6
 
million for December 31, 2020 and 2019, respectively.
 
 
Net deferred fees, which include premiums on purchased
 
loans, included in loans were $
0.1
 
million at December 31, 2020 and net
deferred costs were $
1.8
 
million at December 31, 2019.
 
Net deferred fees at December 31, 2020 included $
3.2
 
million in net fees
for SBA PPP loans.
 
Accrued interest receivable on loans which is excluded
 
from amortized cost totaled $
6.9
 
million at December 31, 2020 and $
5.5
million at December 31, 2019, and is reported separately
 
in Other Assets.
 
 
The Company has pledged a blanket floating lien on all 1-4
 
family residential mortgage loans, commercial real estate mortgage
loans, and home equity loans to support available borrowing
 
capacity at the FHLB of Atlanta and has pledged a blanket
 
floating
lien on all consumer loans, commercial loans, and construction
 
loans to support available borrowing capacity at the Federal
Reserve Bank of Atlanta.
 
 
Loan Purchases
.
 
The Company will periodically purchase newly originated 1-4
 
family real estate secured adjustable rate loans
from CCHL, a related party effective on
 
March 1, 2020 (see Note 1 – Significant Accounting Policies).
 
Loan purchases totaled
$
48.4
 
million and $
25.2
 
million for the years ended December 31, 2020 and December
 
31, 2019, respectively,
 
and were not credit
impaired.
Allowance for Loan Losses
.
 
The methodology for estimating the amount of credit
 
losses reported in the allowance for credit
losses (“ACL”) has two basic components: first, an asset-specific
 
component involving loans that do not share risk characteristics
and the measurement of expected credit losses for
 
such individual loans; and second, a pooled component for expected
 
credit
losses for pools of loans that share similar risk characteristics.
 
This methodology is discussed further in Note 1 – Significant
Accounting Policies.
 
 
The following table details the activity in the allowance
 
for credit losses by portfolio segment for the year
 
s
 
ended December 31.
 
Allocation of a portion of the allowance to one category
 
of loans does not preclude its availability to absorb
 
losses in other
categories.
`
Commercial
,
Real Estate
Financial,
 
Real Estate
Commercial
 
Real Estate
Real Estate
(Dollars in Thousands)
Agricultural
Construction
Mortgage
Residential
Home Equity
Consumer
Total
2020
Beginning Balance
$
1,675
$
370
$
3,416
$
3,128
$
2,224
$
3,092
$
13,905
Impact of Adopting ASC
326
488
302
1,458
1,243
374
(596)
3,269
Provision for Credit Losses
578
1,757
1,865
940
486
3,409
9,035
Charge-Offs
(789)
-
(28)
(150)
(151)
(5,042)
(6,160)
Recoveries
 
252
50
318
279
178
2,690
3,767
Net Charge-Offs
(537)
50
290
129
27
(2,352)
(2,393)
Ending Balance
$
2,204
$
2,479
$
7,029
$
5,440
$
3,111
$
3,553
$
23,816
2019
Beginning Balance
$
1,434
$
280
$
4,181
$
3,400
$
2,301
$
2,614
$
14,210
Provision for Credit Losses
664
371
(1,129)
(301)
178
2,244
2,027
Charge-Offs
(768)
(281)
(214)
(400)
(430)
(2,878)
(4,971)
Recoveries
345
-
578
429
175
1,112
2,639
Net Charge-Offs
(423)
(281)
364
29
(255)
(1,766)
(2,332)
Ending Balance
$
1,675
$
370
$
3,416
$
3,128
$
2,224
$
3,092
$
13,905
2018
Beginning Balance
$
1,191
$
122
$
4,346
$
3,206
$
2,506
$
1,936
$
13,307
Provision for Credit Losses
428
139
(223)
331
137
2,109
2,921
Charge-Offs
(644)
(7)
(315)
(780)
(533)
(2,395)
(4,674)
Recoveries
459
26
373
643
191
964
2,656
Net Charge-Offs
(185)
19
58
(137)
(342)
(1,431)
(2,018)
Ending Balance
$
1,434
$
280
$
4,181
$
3,400
$
2,301
$
2,614
$
14,210
On January 1, 2020, we adopted ASC 326 and recorded
 
a pre-tax cumulative effect transition adjustment of $
3.3
 
million.
 
The
adoption of ASC 326 is discussed further in Note 1
 
– Significant Accounting Policies/Adoption of New Accounting
 
Standards.
 
For the year ended December 31, 2020, the provision
 
for credit losses totaled $
9.0
 
million for held for investment loans and net
loan charge-offs totaled $
2.4
 
million.
 
See Note 21 – Commitments and Contingencies for information
 
on the provision for credit
losses related to off-balance sheet commitments.
 
The $
6.6
 
million build (provision of $9.0 million less net charge-offs
 
of $2.4
million) in the allowance for credit losses for 2020 was attributable
 
to a deterioration in economic conditions, primarily a high
 
er
rate of unemployment due to the COVID-19 pandemic
 
and its potential effect on rates of default.
 
Three unemployment rate
forecast scenarios were utilized to estimate probability
 
of default and were weighted based on management’s
 
estimate of
probability.
 
The mitigating impact of the unprecedented fiscal stimulus, including
 
direct payments to individuals, increased
unemployment benefits, as well as various government
 
sponsored loan programs, was also considered.
Loan Portfolio Aging.
 
A loan is defined as a past due loan when one full payment is past
 
due or a contractual maturity is over 30
days past due (“DPD”).
The following table presents the aging of the amortized cost
 
basis in accruing past due loans by class of loans at December
 
31,
30-59
 
60-89
 
90 +
 
Total
Total
Nonaccrual
Total
(Dollars in Thousands)
DPD
DPD
DPD
Past Due
Current
Loans
Loans
2020
Commercial, Financial and Agricultural
$
194
$
124
$
-
$
318
$
393,451
$
161
$
393,930
Real Estate – Construction
 
-
717
-
717
134,935
179
135,831
Real Estate – Commercial Mortgage
 
293
-
-
293
646,688
1,412
648,393
Real Estate – Residential
 
375
530
-
905
348,508
3,130
352,543
Real Estate – Home Equity
 
325
138
-
463
204,321
695
205,479
Consumer
 
1,556
342
-
1,898
268,058
294
270,250
Total Past Due Loans
$
2,743
$
1,851
$
-
$
4,594
$
1,995,961
$
5,871
$
2,006,426
2019
Commercial, Financial and Agricultural
$
489
$
191
$
-
$
680
$
254,239
$
446
$
255,365
Real Estate – Construction
 
300
10
-
310
114,708
-
115,018
Real Estate – Commercial Mortgage
 
148
84
-
232
623,890
1,434
625,556
Real Estate – Residential
 
629
196
-
825
359,233
1,392
361,450
Real Estate – Home Equity
 
155
20
-
175
196,388
797
197,360
Consumer
 
2,000
649
-
2,649
278,128
403
281,180
Total Past Due Loans
$
3,721
$
1,150
$
-
$
4,871
$
1,826,586
$
4,472
$
1,835,929
Nonaccrual Loans
.
 
Loans are generally placed on nonaccrual status if principal or
 
interest payments become 90 days past due
and/or management deems the collectability of the
 
principal and/or interest to be doubtful.
 
Loans are returned to accrual status
when the principal and interest amounts contractually due
 
are brought current or when future payments are reasonably
 
assured.
 
 
The following table presents the amortized cost basis of loans in
 
nonaccrual status and loans past due over 90 days and
 
still on
accrual by class of loans.
2020
 
2019
Nonaccrual
Nonaccrual
90 + Days
Nonaccrual
Nonaccrual
90 + Days
With No
With
Still
With No
With
Still
(Dollars in Thousands)
ACL
 
ACL
 
Accruing
ACL
 
ACL
 
Accruing
Commercial, Financial and Agricultural
$
-
$
161
$
-
$
-
$
446
$
-
Real Estate – Construction
 
-
179
-
-
-
-
Real Estate – Commercial Mortgage
 
1,075
337
-
958
476
-
Real Estate – Residential
 
1,513
1,617
-
227
1,165
-
Real Estate – Home Equity
 
-
695
-
-
797
-
Consumer
 
-
294
-
-
403
-
Total Nonaccrual
 
Loans
$
2,588
$
3,283
$
-
$
1,185
$
3,287
$
-
The Company recognized $
52,000
 
and $
35,000
 
of interest income on nonaccrual loans for the years ended
 
December 31, 2020
and December 31, 2019, respectively.
 
 
Collateral Dependent Loans
.
 
 
The following table presents the amortized cost basis of collateral
 
dependent loans at December 31:
2020
Real Estate
Non Real Estate
(Dollars in Thousands)
Secured
Secured
Real Estate – Commercial Mortgage
3,900
-
Real Estate – Residential
3,022
-
Real Estate – Home Equity
219
-
Consumer
-
29
Total
$
7,141
$
29
A loan is collateral dependent when the borrower is experiencing
 
financial difficulty and repayment of the loan
 
is dependent on
the sale or operation of the underlying collateral.
 
 
The Bank’s collateral dependent
 
loan portfolio is comprised primarily of real estate secured loans,
 
collateralized by either
residential or commercial collateral types.
 
The loans are carried at fair value based on current values determined
 
by either
independent appraisals or internal evaluations, adjusted for
 
selling costs or other amounts to be deducted when estimating
expected net sales proceeds.
 
 
Residential Real Estate Loans In Process
 
of Foreclosure
.
 
At December 31, 2020 and December 31, 2019, the Company
 
had $
1.6
million and $
1.2
 
million, respectively,
 
in 1-4 family residential real estate loans for which formal
 
foreclosure proceedings were in
process.
 
Troubled
 
Debt Restructurings (“TDRs”)
.
 
TDRs are loans in which the borrower is experiencing
 
financial difficulty and the
Company has granted an economic concession to the borrower
 
that it would not otherwise consider.
 
In these instances, as part of
a work-out alternative, the Company will make concessions
 
including the extension of the loan term, a principal moratorium,
 
a
reduction in the interest rate, or a combination thereof.
 
The impact of the TDR modifications and defaults are factored
 
into the
allowance for credit losses on a loan-by-loan basis.
 
Thus, specific reserves are established based upon the results of
 
either a
discounted cash flow analysis or the underlying collateral
 
value, if the loan is deemed to be collateral dependent.
 
A TDR
classification can be removed if the borrower’s
 
financial condition improves such that the borrower is no longer
 
in financial
difficulty,
 
the loan has not had any forgiveness of principal or interest,
 
and the loan is subsequently refinanced or restructured at
market terms and qualifies as a new loan.
 
At December 31, 2020, the Company had $
14.3
 
million in TDRs, of which $
13.9
 
million were performing in accordance with the
modified terms.
 
At December 31, 2019 the Company had $
17.6
 
million in TDRs, of which $
16.9
 
million were performing in
accordance with modified terms.
 
For TDRs, the Company estimated $
0.6
 
million and $
1.5
 
million of credit loss reserves at
December 31, 2020 and December 31, 2019, respectively.
 
The modifications made to TDRs involved either an
 
extension of the loan term, a principal moratorium, a reduction in the interest
rate, or a combination thereof.
 
For the year ended December 31, 2020, there were
three
 
loans modified with a recorded
investment of $
0.2
 
million.
 
For the year ended December 31, 2019, there were
seven
 
loans modified with a recorded investment
of $
0.5
 
million.
 
For the year ended December 31, 2018, there were
six
 
loans modified with a recorded investment of $
0.7
million.
 
The financial impact of these modifications was not material.
 
 
For the years ended December 31, 2020 and December
 
31, 2019, there were
no
 
loans classified as TDRs, for which there was a
payment default and the loans were modified within
 
the 12 months prior to default.
Credit Risk Management
.
 
The Company has adopted comprehensive lending policies, underwriting
 
standards and loan review
procedures designed to maximize loan income within
 
an acceptable level of risk.
 
Management and the Board of Directors review
and approve these policies and procedures on a regular
 
basis (at least annually).
 
 
Reporting systems are used to monitor loan originations,
 
loan quality, concentrations
 
of credit, loan delinquencies and
nonperforming loans and potential problem loans.
 
Management and the Credit Risk Oversight Committee periodically
 
review
our lines of business to monitor asset quality trends
 
and the appropriateness of credit policies.
 
In addition, total borrower
exposure limits are established and concentration risk
 
is monitored.
 
As part of this process, the overall composition of the
portfolio is reviewed to gauge diversification of risk,
 
client concentrations, industry group, loan type, geographic
 
area, or other
relevant classifications of loans.
 
Specific segments of the loan portfolio are monitored
 
and reported to the Board on a quarterly
basis and have strategic plans in place to supplement
 
Board approved credit policies governing exposure limits and
 
underwriting
standards.
 
Detailed below are the types of loans within the Company’s
 
loan portfolio and risk characteristics unique to each.
 
 
Commercial, Financial, and Agricultural – Loans in
 
this category are primarily made based on identified cash flows of the
borrower with consideration given to underlying collateral
 
and personal or other guarantees.
 
Lending policy establishes debt
service coverage ratio limits that require a borrower’s
 
cash flow to be sufficient to cover principal and
 
interest payments on all
new and existing debt.
 
The majority of these loans are secured by the assets being
 
financed or other business assets such as
accounts receivable, inventory,
 
or equipment.
 
Collateral values are determined based upon third party appraisals and
 
evaluations.
 
Loan to value ratios at origination are governed by established
 
policy guidelines.
 
 
Real Estate Construction – Loans in this category
 
consist of short-term construction loans, revolving and non-revolving credit
lines and construction/permanent loans made to individuals and
 
investors to finance the acquisition, development, construction or
rehabilitation of real property.
 
These loans are primarily made based on identified cash
 
flows of the borrower or project and
generally secured by the property being financed, including
 
1-4 family residential properties and commercial properties
 
that are
either owner-occupied or investment in nature.
 
These properties may include either vacant or improved property.
 
Construction
loans are generally based upon estimates of costs and value
 
associated with the completed project.
 
Collateral values are
determined based upon third party appraisals and evaluations.
 
Loan to value ratios at origination are governed by established
policy guidelines.
 
The disbursement of funds for construction loans is made
 
in relation to the progress of the project and as such
these loans are closely monitored by on-site inspections.
 
 
Real Estate Commercial Mortgage – Loans in this category
 
consists of commercial mortgage loans secured by property
 
that is
either owner-occupied or investment in nature.
 
These loans are primarily made based on identified cash
 
flows of the borrower or
project with consideration given to underlying real
 
estate collateral and personal guarantees.
 
Lending policy establishes debt
service coverage ratios and loan to value ratios specific to
 
the property type.
 
Collateral values are determined based upon third
party appraisals and evaluations.
 
 
Real Estate Residential – Residential mortgage loans held
 
in the Company’s loan portfolio
 
are made to borrowers that
demonstrate the ability to make scheduled payments
 
with full consideration to underwriting factors such as current
 
income,
employment status, current assets, and other financial resources,
 
credit history,
 
and the value of the collateral.
 
Collateral consists
of mortgage liens on 1-4 family residential properties.
 
Collateral values are determined based upon third party
 
appraisals and
evaluations.
 
The Company does not originate sub-prime loans.
 
 
Real Estate Home Equity – Home equity loans and lines are made
 
to qualified individuals for legitimate purposes generally
secured by senior or junior mortgage liens on owner-occupied
 
1-4 family homes or vacation homes.
 
Borrower qualifications
include favorable credit history combined with supportive
 
income and debt ratio requirements and combined loan to value ratios
within established policy guidelines.
 
Collateral values are determined based upon third party appraisals and
 
evaluations.
 
 
Consumer Loans – This loan portfolio includes personal
 
installment loans, direct and indirect automobile financing, and
 
overdraft
lines of credit.
 
The majority of the consumer loan portfolio consists of indirect
 
and direct automobile loans.
 
Lending policy
establishes maximum debt to income ratios, minimum
 
credit scores, and includes guidelines for verification of applicants’ income
and receipt of credit reports.
Credit Quality Indicators
.
 
As part of the ongoing monitoring of the Company’s
 
loan portfolio quality,
 
management categorizes
loans into risk categories based on relevant information
 
about the ability of borrowers to service their debt such
 
as: current
financial information, historical payment performance,
 
credit documentation, and current economic and market trends,
 
among
other factors.
 
Risk ratings are assigned to each loan and revised as needed
 
through established monitoring procedures for
individual loan relationships over a predetermined
 
amount and review of smaller balance homogenous loan pools.
 
The Company
uses the definitions noted below for categorizing
 
and managing its criticized loans.
 
Loans categorized as “Pass” do not meet the
criteria set forth below and are not considered criticized.
 
Special Mention – Loans in this category are presently
 
protected from loss, but weaknesses are apparent which, if
 
not corrected,
could cause future problems.
 
Loans in this category may not meet required underwriting
 
criteria and have no mitigating
factors.
 
More than the ordinary amount of attention is warranted for these
 
loans.
 
Substandard – Loans in this category exhibit well-defined
 
weaknesses that would typically bring normal repayment into
 
jeopardy.
These loans are no longer adequately protected due
 
to well-defined weaknesses that affect the repayment
 
capacity of the
borrower.
 
The possibility of loss is much more evident and above average
 
supervision is required for these loans.
 
Doubtful – Loans in this category have all the weaknesses inherent
 
in a loan categorized as Substandard, with the characteristic
that the weaknesses make collection or liquidation in full,
 
on the basis of currently existing facts, conditions, and
 
values, highly
questionable and improbable.
 
Performing/Nonperforming – Loans within certain
 
homogenous loan pools (home equity and consumer) are not
 
individually
reviewed, but are monitored for credit quality via the aging
 
status of the loan and by payment activity.
 
The performing or
nonperforming status is updated on an on-going basis dependent
 
upon improvement and deterioration in credit quality.
 
The following table summarizes gross loans held for
 
investment at December 31, 2020 by years of origination and
 
internally
assigned credit risk ratings (refer to Credit Risk Management
 
section for detail on risk rating system).
Term Loans by Origination Year
Revolving
(Dollars in Thousands)
2020
2019
2018
2017
2016
Prior
Loans
Total
Commercial, Financial,
Agricultural:
Pass
$
231,805
$
45,651
$
35,866
$
15,212
$
13,321
$
10,051
$
41,214
$
393,120
Special Mention
-
4
28
-
-
58
-
90
Substandard
 
12
 
195
 
289
 
145
 
50
 
20
 
9
 
720
Total
$
231,817
$
45,850
$
36,183
$
15,357
$
13,371
$
10,129
$
41,223
$
393,930
Real Estate -
Construction:
Pass
$
71,173
$
51,634
$
7,369
$
1,592
$
-
$
-
$
2,635
$
134,403
Substandard
 
-
 
1,428
 
-
 
-
 
-
 
-
 
-
 
1,428
Total
$
71,173
$
53,062
$
7,369
$
1,592
$
-
$
-
$
2,635
$
135,831
Real Estate - Commercial
Mortgage:
Pass
$
156,011
$
93,424
$
131,180
$
78,474
$
45,507
$
88,397
$
19,933
$
612,926
Special Mention
4,165
8,932
9,249
244
379
6,172
397
29,538
Substandard
 
570
 
130
 
137
 
2,687
 
28
 
1,883
 
494
 
5,929
Total
$
160,746
$
102,486
$
140,566
$
81,405
$
45,914
$
96,452
$
20,824
$
648,393
Real Estate - Residential:
Pass
$
100,704
$
66,893
$
42,884
$
40,205
$
19,231
$
66,119
$
6,706
$
342,742
Special Mention
141
24
126
175
236
446
-
1,148
Substandard
 
1,257
 
1,800
 
1,377
 
837
 
890
 
2,492
 
-
 
8,653
Total
 
$
102,102
$
68,717
$
44,387
$
41,217
$
20,357
$
69,057
$
6,706
$
352,543
Real Estate - Home
Equity:
Performing
$
1,385
$
313
$
244
$
830
$
183
$
2,238
$
199,591
$
204,784
Nonperforming
-
-
-
-
-
-
695
695
Total
 
$
1,385
 
313
 
244
 
830
 
183
 
2,238
 
200,286
 
205,479
Consumer:
Performing
$
105,551
$
69,941
$
51,513
$
24,613
$
10,639
$
2,472
$
5,227
$
269,956
Nonperforming
61
109
49
-
8
67
-
294
Total
 
$
105,612
 
70,050
 
51,562
 
24,613
 
10,647
 
2,539
 
5,227
 
270,250