LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES |
12 Months Ended |
---|---|
Dec. 31, 2020 | |
Loans, net [Abstract] | |
LOANS, NET |
Note 3
LOANS HELD FOR INVESTMENT AND ALLOWANCE
Loan Portfolio Composition
.
(Dollars in Thousands)
2020
2019
Commercial, Financial and Agricultural
$
393,930
$
255,365
Real Estate – Construction
135,831
115,018
Real Estate – Commercial Mortgage
648,393
625,556
Real Estate – Residential
(1)
352,543
361,450
Real Estate – Home Equity
205,479
197,360
Consumer
(2)
270,250
281,180
Loans Held for Investment, Net of Unearned Income
$
2,006,426
$
1,835,929
(1)
(2)
0.7
1.6
Net deferred fees, which include premiums on purchased
0.1
deferred costs were $
1.8
3.2
for SBA PPP loans.
Accrued interest receivable on loans which is excluded
6.9
5.5
million at December 31, 2019, and is reported separately
The Company has pledged a blanket floating lien on all 1-4
loans, and home equity loans to support available borrowing
lien on all consumer loans, commercial loans, and construction
Reserve Bank of Atlanta.
Loan Purchases
.
from CCHL, a related party effective on
$
48.4
25.2
impaired.
Allowance for Loan Losses
.
losses (“ACL”) has two basic components: first, an asset-specific
and the measurement of expected credit losses for
losses for pools of loans that share similar risk characteristics.
Accounting Policies.
The following table details the activity in the allowance
Allocation of a portion of the allowance to one category
categories.
`
Commercial
,
Real Estate
Financial,
Real Estate
Commercial
Real Estate
Real Estate
(Dollars in Thousands)
Agricultural
Construction
Mortgage
Residential
Home Equity
Consumer
Total
2020
Beginning Balance
$
1,675
$
370
$
3,416
$
3,128
$
2,224
$
3,092
$
13,905
Impact of Adopting ASC
326
488
302
1,458
1,243
374
(596)
3,269
Provision for Credit Losses
578
1,757
1,865
940
486
3,409
9,035
Charge-Offs
(789)
-
(28)
(150)
(151)
(5,042)
(6,160)
Recoveries
252
50
318
279
178
2,690
3,767
Net Charge-Offs
(537)
50
290
129
27
(2,352)
(2,393)
Ending Balance
$
2,204
$
2,479
$
7,029
$
5,440
$
3,111
$
3,553
$
23,816
2019
Beginning Balance
$
1,434
$
280
$
4,181
$
3,400
$
2,301
$
2,614
$
14,210
Provision for Credit Losses
664
371
(1,129)
(301)
178
2,244
2,027
Charge-Offs
(768)
(281)
(214)
(400)
(430)
(2,878)
(4,971)
Recoveries
345
-
578
429
175
1,112
2,639
Net Charge-Offs
(423)
(281)
364
29
(255)
(1,766)
(2,332)
Ending Balance
$
1,675
$
370
$
3,416
$
3,128
$
2,224
$
3,092
$
13,905
2018
Beginning Balance
$
1,191
$
122
$
4,346
$
3,206
$
2,506
$
1,936
$
13,307
Provision for Credit Losses
428
139
(223)
331
137
2,109
2,921
Charge-Offs
(644)
(7)
(315)
(780)
(533)
(2,395)
(4,674)
Recoveries
459
26
373
643
191
964
2,656
Net Charge-Offs
(185)
19
58
(137)
(342)
(1,431)
(2,018)
Ending Balance
$
1,434
$
280
$
4,181
$
3,400
$
2,301
$
2,614
$
14,210
On January 1, 2020, we adopted ASC 326 and recorded
3.3
adoption of ASC 326 is discussed further in Note 1
For the year ended December 31, 2020, the provision
9.0
loan charge-offs totaled $
2.4
losses related to off-balance sheet commitments.
6.6
million) in the allowance for credit losses for 2020 was attributable
rate of unemployment due to the COVID-19 pandemic
forecast scenarios were utilized to estimate probability
probability.
unemployment benefits, as well as various government
Loan Portfolio Aging.
A loan is defined as a past due loan when one full payment is past
days past due (“DPD”).
The following table presents the aging of the amortized cost 30-59
60-89
90 +
Total
Total
Nonaccrual
Total
(Dollars in Thousands)
DPD
DPD
DPD
Past Due
Current
Loans
Loans
2020
Commercial, Financial and Agricultural
$
194
$
124
$
-
$
318
$
393,451
$
161
$
393,930
Real Estate – Construction
-
717
-
717
134,935
179
135,831
Real Estate – Commercial Mortgage
293
-
-
293
646,688
1,412
648,393
Real Estate – Residential
375
530
-
905
348,508
3,130
352,543
Real Estate – Home Equity
325
138
-
463
204,321
695
205,479
Consumer
1,556
342
-
1,898
268,058
294
270,250
Total Past Due Loans
$
2,743
$
1,851
$
-
$
4,594
$
1,995,961
$
5,871
$
2,006,426
2019
Commercial, Financial and Agricultural
$
489
$
191
$
-
$
680
$
254,239
$
446
$
255,365
Real Estate – Construction
300
10
-
310
114,708
-
115,018
Real Estate – Commercial Mortgage
148
84
-
232
623,890
1,434
625,556
Real Estate – Residential
629
196
-
825
359,233
1,392
361,450
Real Estate – Home Equity
155
20
-
175
196,388
797
197,360
Consumer
2,000
649
-
2,649
278,128
403
281,180
Total Past Due Loans
$
3,721
$
1,150
$
-
$
4,871
$
1,826,586
$
4,472
$
1,835,929
Nonaccrual Loans
.
and/or management deems the collectability of the
when the principal and interest amounts contractually due
The following table presents the amortized cost basis of loans in
accrual by class of loans.
2020
2019
Nonaccrual
Nonaccrual
90 + Days
Nonaccrual
Nonaccrual
90 + Days
With No
With
Still
With No
With
Still
(Dollars in Thousands)
ACL
ACL
Accruing
ACL
ACL
Accruing
Commercial, Financial and Agricultural
$
-
$
161
$
-
$
-
$
446
$
-
Real Estate – Construction
-
179
-
-
-
-
Real Estate – Commercial Mortgage
1,075
337
-
958
476
-
Real Estate – Residential
1,513
1,617
-
227
1,165
-
Real Estate – Home Equity
-
695
-
-
797
-
Consumer
-
294
-
-
403
-
Total Nonaccrual
$
2,588
$
3,283
$
-
$
1,185
$
3,287
$
-
The Company recognized $
52,000
35,000
and December 31, 2019, respectively.
Collateral Dependent Loans
.
The following table presents the amortized cost basis of collateral
2020
Real Estate
Non Real Estate
(Dollars in Thousands)
Secured
Secured
Real Estate – Commercial Mortgage
3,900
-
Real Estate – Residential
3,022
-
Real Estate – Home Equity
219
-
Consumer
-
29
Total
$
7,141
$
29
A loan is collateral dependent when the borrower is experiencing
the sale or operation of the underlying collateral.
The Bank’s collateral dependent
residential or commercial collateral types.
independent appraisals or internal evaluations, adjusted for
expected net sales proceeds.
Residential Real Estate Loans In Process
.
1.6
million and $
1.2
process.
Troubled
.
Company has granted an economic concession to the borrower
a work-out alternative, the Company will make concessions
reduction in the interest rate, or a combination thereof.
allowance for credit losses on a loan-by-loan basis.
discounted cash flow analysis or the underlying collateral
classification can be removed if the borrower’s
difficulty,
market terms and qualifies as a new loan.
At December 31, 2020, the Company had $
14.3
13.9
modified terms.
17.6
16.9
accordance with modified terms.
0.6
1.5
December 31, 2020 and December 31, 2019, respectively.
The modifications made to TDRs involved either an
rate, or a combination thereof.
three
investment of $
0.2
seven
of $
0.5
six
0.7
million.
For the years ended December 31, 2020 and December
no
payment default and the loans were modified within
Credit Risk Management
.
procedures designed to maximize loan income within
and approve these policies and procedures on a regular
Reporting systems are used to monitor loan originations,
nonperforming loans and potential problem loans.
our lines of business to monitor asset quality trends
exposure limits are established and concentration risk
portfolio is reviewed to gauge diversification of risk,
relevant classifications of loans.
basis and have strategic plans in place to supplement
standards.
Commercial, Financial, and Agricultural – Loans in
borrower with consideration given to underlying collateral
service coverage ratio limits that require a borrower’s
new and existing debt.
accounts receivable, inventory,
Loan to value ratios at origination are governed by established
Real Estate Construction – Loans in this category
lines and construction/permanent loans made to individuals and
rehabilitation of real property.
generally secured by the property being financed, including
either owner-occupied or investment in nature.
loans are generally based upon estimates of costs and value
determined based upon third party appraisals and evaluations.
policy guidelines.
these loans are closely monitored by on-site inspections.
Real Estate Commercial Mortgage – Loans in this category
either owner-occupied or investment in nature.
project with consideration given to underlying real
service coverage ratios and loan to value ratios specific to
party appraisals and evaluations.
Real Estate Residential – Residential mortgage loans held
demonstrate the ability to make scheduled payments
employment status, current assets, and other financial resources,
of mortgage liens on 1-4 family residential properties.
evaluations.
Real Estate Home Equity – Home equity loans and lines are made
secured by senior or junior mortgage liens on owner-occupied
include favorable credit history combined with supportive
within established policy guidelines.
Consumer Loans – This loan portfolio includes personal
lines of credit.
establishes maximum debt to income ratios, minimum
and receipt of credit reports.
Credit Quality Indicators
.
loans into risk categories based on relevant information
financial information, historical payment performance,
other factors.
individual loan relationships over a predetermined
uses the definitions noted below for categorizing
criteria set forth below and are not considered criticized.
Special Mention – Loans in this category are presently
could cause future problems.
factors.
Substandard – Loans in this category exhibit well-defined
These loans are no longer adequately protected due
borrower.
Doubtful – Loans in this category have all the weaknesses inherent
that the weaknesses make collection or liquidation in full,
questionable and improbable.
Performing/Nonperforming – Loans within certain
reviewed, but are monitored for credit quality via the aging
nonperforming status is updated on an on-going basis dependent
The following table summarizes gross loans held for
assigned credit risk ratings (refer to Credit Risk Management
Term Loans by Origination Year
Revolving
(Dollars in Thousands)
2020
2019
2018
2017
2016
Prior
Loans
Total
Commercial, Financial,
Agricultural:
Pass
$
231,805
$
45,651
$
35,866
$
15,212
$
13,321
$
10,051
$
41,214
$
393,120
Special Mention
-
4
28
-
-
58
-
90
Substandard
12
195
289
145
50
20
9
720
Total
$
231,817
$
45,850
$
36,183
$
15,357
$
13,371
$
10,129
$
41,223
$
393,930
Real Estate -
Construction:
Pass
$
71,173
$
51,634
$
7,369
$
1,592
$
-
$
-
$
2,635
$
134,403
Substandard
-
1,428
-
-
-
-
-
1,428
Total
$
71,173
$
53,062
$
7,369
$
1,592
$
-
$
-
$
2,635
$
135,831
Real Estate - Commercial
Mortgage:
Pass
$
156,011
$
93,424
$
131,180
$
78,474
$
45,507
$
88,397
$
19,933
$
612,926
Special Mention
4,165
8,932
9,249
244
379
6,172
397
29,538
Substandard
570
130
137
2,687
28
1,883
494
5,929
Total
$
160,746
$
102,486
$
140,566
$
81,405
$
45,914
$
96,452
$
20,824
$
648,393
Real Estate - Residential:
Pass
$
100,704
$
66,893
$
42,884
$
40,205
$
19,231
$
66,119
$
6,706
$
342,742
Special Mention
141
24
126
175
236
446
-
1,148
Substandard
1,257
1,800
1,377
837
890
2,492
-
8,653
Total
$
102,102
$
68,717
$
44,387
$
41,217
$
20,357
$
69,057
$
6,706
$
352,543
Real Estate - Home
Equity:
Performing
$
1,385
$
313
$
244
$
830
$
183
$
2,238
$
199,591
$
204,784
Nonperforming
-
-
-
-
-
-
695
695
Total
$
1,385
313
244
830
183
2,238
200,286
205,479
Consumer:
Performing
$
105,551
$
69,941
$
51,513
$
24,613
$
10,639
$
2,472
$
5,227
$
269,956
Nonperforming
61
109
49
-
8
67
-
294
Total
$
105,612
70,050
51,562
24,613
10,647
2,539
5,227
270,250
|