Annual report pursuant to Section 13 and 15(d)

FAIR VALUE MEASUREMENTS

v3.20.4
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
Note 22
FAIR VALUE
 
MEASUREMENTS
 
 
The fair value of an asset or liability is the price that would
 
be received to sell that asset or paid to transfer that
 
liability in an
orderly transaction occurring in the principal market (or most advantageous
 
market in the absence of a principal market) for such
asset or liability.
 
In estimating fair value, the Company utilizes valuation
 
techniques that are consistent with the market approach,
the income approach and/or the cost approach.
 
Such valuation techniques are consistently applied.
 
Inputs to valuation techniques
include the assumptions that market participants would
 
use in pricing an asset or liability.
 
ASC Topic 820
 
establishes a fair value
hierarchy for valuation inputs that gives the highest priority
 
to quoted prices in active markets for identical assets or liabilities and
the lowest priority to unobservable inputs.
 
The fair value hierarchy is as follows:
 
 
Level 1 Inputs -
Unadjusted quoted prices in active markets for identical assets or liabilities
 
that the reporting entity has
the ability to access at the measurement date
.
 
 
 
Level 2 Inputs -
Inputs other than quoted prices included in Level 1 that
 
are observable for the asset or liability,
 
either
directly or indirectly.
 
These might include quoted prices for similar assets or liabilities in active
 
markets, quoted prices
for identical or similar assets or liabilities in markets that
 
are not active, inputs other than quoted prices that are
observable for the asset or liability (such as interest rates,
 
volatilities, prepayment speeds, credit risks, etc.) or inputs
 
that
are derived principally from, or corroborated, by market
 
data by correlation or other means
.
 
 
 
Level 3 Inputs -
Unobservable inputs for determining the fair values of assets or
 
liabilities that reflect an entity's own
assumptions about the assumptions that market participants
 
would use in pricing the assets or liabilities.
 
Assets and Liabilities Measured at Fair
 
Value on
 
a Recurring Basis
 
 
Securities Available for Sale.
 
U.S. Treasury securities are reported
 
at fair value utilizing Level 1 inputs.
 
Other securities
classified as available for sale are reported at fair
 
value utilizing Level 2 inputs.
 
For these securities, the Company obtains fair
value measurements from an independent pricing service.
 
The fair value measurements consider observable data that
 
may
include dealer quotes, market spreads, cash flows, the
 
U.S. Treasury yield curve, live trading levels,
 
trade execution data, credit
information and the bond’s
 
terms and conditions, among other things.
 
In general, the Company does not purchase securities that have
 
a complicated structure.
 
The Company’s entire portfolio
 
consists
of traditional investments, nearly all of which are U.S.
 
Treasury obligations, federal agency bullet or mortgage
 
pass-through
securities, or general obligation or revenue based municipal
 
bonds.
 
Pricing for such instruments is easily obtained.
 
At least
annually, the Company
 
will validate prices supplied by the independent pricing service
 
by comparing them to prices obtained
from an independent third-party source.
 
Loans Held for Sale
. The fair value of residential mortgage loans held for sale based
 
on Level 2 inputs is determined, when
possible, using either quoted secondary-market prices
 
or investor commitments. If no such quoted price exists, the fair
 
value is
determined using quoted prices for a similar asset or assets, adjusted
 
for the specific attributes of that loan, which would be used
by other market participants. The Company has elected
 
the fair value option accounting for its held for sale loans.
 
 
Mortgage Banking Derivative Instruments.
The fair values of interest rate lock commitments (“IRLCs”) are
 
derived by valuation
models incorporating market pricing for instruments with
 
similar characteristics, commonly referred to as best execution
 
pricing,
or investor commitment prices for best effort
 
IRLCs which have unobservable inputs, such as an estimate of the
 
fair value of the
servicing rights expected to be recorded upon sale of the
 
loans, net estimated costs to originate the loans, and the pull-through
rate, and are therefore classified as Level 3 within
 
the fair value hierarchy. The fair
 
value of forward sale commitments is based
on observable market pricing for similar instruments and
 
are therefore classified as Level 2 within the fair value hierarchy.
 
Interest Rate Swap.
The Company’s derivative
 
positions are classified as level 2 within the fair value
 
hierarchy and are valued
using models generally accepted in the financial services
 
industry and that use actively quoted or observable market
 
input values
from external market data providers. The fair value
 
derivatives are determined using discounted cash flow models.
 
Fair Value
 
Swap
.
 
The Company entered into a stand-alone derivative contract
 
with the purchaser of its Visa Class B
 
shares.
 
The
valuation represents the amount due and payable to the counterparty
 
based upon the revised share conversion rate, if any,
 
during
the period.
 
At December 31, 2020, there were no amounts payable.
 
 
 
A summary of fair values for assets and liabilities at December
 
31 consisted of the following:
(Dollars in Thousands)
Level 1
Level 2
Level 3
Total
 
Fair
Inputs
Inputs
Inputs
Value
2020
ASSETS:
Securities Available
 
for Sale:
U.S. Government Treasury
$
104,519
$
-
$
-
$
104,519
U.S. Government Agency
-
208,531
-
208,531
States and Political Subdivisions
-
3,632
-
3,632
Mortgage-Backed Securities
-
515
-
515
Equity Securities
-
7,673
-
7,673
Held for Sale Loans
-
114,039
-
114,039
Interest Rate Swap Derivative Asset
-
574
-
574
Mortgage Banking Derivative Assets
-
-
4,825
4,825
LIABILITIES:
Mortgage Banking Derivative Liabilities
-
907
-
907
2019
ASSETS:
Securities Available
 
for Sale:
U.S. Government Treasury
$
232,778
$
-
$
-
$
232,778
U.S. Government Agency
-
156,078
-
156,078
State and Political Subdivisions
-
6,319
-
6,319
Mortgage-Backed Securities
-
773
-
773
Equity Securities
-
7,653
-
7,653
Mortgage Banking Activities.
 
The Company had Level 3 issuances and transfers of
 
$
50.7
 
million and $
56.0
 
million for the period
March 1, 2020 to December 31, 2020 related to mortgage
 
banking activities.
 
Issuances
 
are valued based on the change in fair
value of the underlying mortgage loan from inception
 
of the IRLC to the balance sheet date, adjusted for pull
 
-through rates and
costs to originate.
 
IRLCs transferred out of Level 3 represent IRLCs that were funded
 
and moved to mortgage loans held for sale,
at fair value.
 
 
Assets Measured at Fair Value
 
on a Non-Recurring Basis
 
 
Certain assets are measured at fair value on a non-recurring
 
basis (i.e., the assets are not measured at fair value on an
 
ongoing
basis but are subject to fair value adjustments in certain
 
circumstances).
 
An example would be assets exhibiting evidence of
impairment.
 
The following is a description of valuation methodologies used for assets measured
 
on a non-recurring basis.
 
 
Collateral Dependent Loans
.
 
Impairment for collateral dependent loans is measured
 
using the fair value of the collateral less
selling costs.
 
The fair value of collateral is determined by an independent
 
valuation or professional appraisal in conformance with
banking regulations.
 
Collateral values are estimated using Level 3 inputs due
 
to the volatility in the real estate market, and the
judgment and estimation involved in the real estate appraisal
 
process.
 
Collateral dependent loans are reviewed and evaluated on
at least a quarterly basis for additional impairment and
 
adjusted accordingly.
 
Valuation
 
techniques are consistent with those
techniques applied in prior periods.
 
Collateral dependent loans had a carrying value of $
7.1
 
million with a valuation allowance of
$
0.1
 
million at December 31, 2020.
 
Other Real Estate Owned
.
 
During 2020 and 2019, certain foreclosed assets, upon initial recognition,
 
were measured and reported
at fair value through a charge-off
 
to the allowance for loan losses based on the fair value of the foreclosed
 
asset less estimated
cost to sell.
 
The fair value of the foreclosed asset is determined by
 
an independent valuation or professional appraisal in
conformance with banking regulations.
 
On an ongoing basis, we obtain updated appraisals on foreclosed
 
assets and record
valuation adjustments as necessary.
 
The fair value of foreclosed assets is estimated using Level
 
3 inputs due to the judgment and
estimation involved in the real estate valuation process.
 
 
Mortgage Servicing Rights
. Residential mortgage loan servicing rights are evaluated
 
for impairment at each reporting period
based upon the fair value of the rights as compared
 
to the carrying amount.
 
Fair value is determined by a third party valuation
model using estimated prepayment speeds of the underlying
 
mortgage loans serviced and stratifications based on the
 
risk
characteristics of the underlying loans (predominantly
 
loan type and note interest rate).
 
The fair value is estimated using Level 3
inputs, including a discount rate, weighted average prepayment
 
speed, and the cost of loan servicing.
 
Further detail on the key
inputs utilized are provided in Note 4 – Mortgage
 
Banking Activities.
 
At December 31, 2020, there was a $
250,000
 
valuation
allowance for mortgage servicing rights.
 
Assets and Liabilities Disclosed at Fair Value
 
The Company is required to disclose the estimated fair value
 
of financial instruments, both assets and liabilities, for which
 
it is
practical to estimate fair value and the following
 
is a description of valuation methodologies used for those assets and liabilities.
 
Cash and Short-Term
 
Investments.
 
The carrying amount of cash and short-term investments is used
 
to approximate fair value,
given the short time frame to maturity and as such assets do
 
not present unanticipated credit concerns.
 
Securities Held to Maturity
.
 
Securities held to maturity are valued in accordance
 
with the methodology previously noted in the
caption “Assets and Liabilities Measured at Fair Value
 
on a Recurring Basis – Securities Available
 
for Sale”.
 
Loans.
 
The loan portfolio is segregated into categories and the fair value
 
of each loan category is calculated using present value
techniques based upon projected cash flows and
 
estimated discount rates.
 
Pursuant to the adoption of ASU 2016-01,
Recognition
and Measurement of Financial Assets and
 
Financial Liabilities
, the values reported reflect the incorporation of
 
a liquidity
discount to meet the objective of “exit price” valu
 
ation.
 
 
Deposits.
 
The fair value of Noninterest Bearing Deposits, NOW Accounts,
 
Money Market Accounts and Savings Accounts are
the amounts payable on demand at the reporting date.
 
The fair value of fixed maturity certificates of deposit is estimated using
present value techniques and rates currently offered
 
for deposits of similar remaining maturities.
 
Subordinated Notes Payab
 
le.
 
The fair value of each note is calculated using present
 
value techniques, based upon projected cash
flows and estimated discount rates as well as rates being offered
 
for similar obligations.
 
Short-Term
 
and Long-Term
 
Borrowings.
 
The fair value of each note is calculated using present value
 
techniques, based upon
projected cash flows and estimated discount rates as well as rates
 
being offered for similar debt.
 
A summary of estimated fair values of significant
 
financial instruments at December 31 consisted of the following:
2020
(Dollars in Thousands)
Carrying
Level 1
Level 2
Level 3
Value
Inputs
Inputs
Inputs
ASSETS:
Cash
$
67,919
$
67,919
$
-
$
-
Short-Term
 
Investments
860,630
860,630
-
-
Investment Securities, Available
 
for Sale
324,870
104,519
220,351
-
Investment Securities, Held to Maturity
169,939
5,014
170,161
-
Loans Held for Sale
114,039
-
114,039
-
Other Equity Securities
(1)
3,589
-
3,589
-
Interest Rate Swap Derivative Asset
574
-
574
-
Mortgage Banking Derivative Asset
 
4,825
-
-
4,825
Mortgage Servicing Rights
3,452
-
-
3,451
Loans, Net of Allowance for Credit Losses
1,982,610
-
-
1,990,740
LIABILITIES:
Deposits
$
3,217,560
$
-
$
3,217,615
$
-
Short-Term
 
Borrowings
79,654
-
79,654
-
Subordinated Notes Payable
52,887
-
43,449
-
Long-Term
 
Borrowings
3,057
-
3,174
-
Mortgage Banking Derivative Liability
907
-
907
-
(1)
 
Not readily marketable securities are reflected in other assets.
2019
(Dollars in Thousands)
Carrying
Level 1
Level 2
Level 3
Value
Inputs
Inputs
Inputs
ASSETS:
Cash
$
60,087
$
60,087
$
-
$
-
Short-Term
 
Investments
318,336
318,336
-
-
Investment Securities, Available
 
for Sale
403,601
232,778
170,823
-
Investment Securities, Held to Maturity
239,539
20,042
221,387
-
Loans Held for Sale
9,509
-
9,509
-
Other Equity Securities
3,591
-
3,591
-
Loans, Net of Allowance for Credit Losses
1,822,024
-
-
1,804,930
LIABILITIES:
Deposits
$
2,645,454
$
-
$
2,644,430
$
-
Short-Term
 
Borrowings
6,404
-
6,404
-
Subordinated Notes Payable
52,887
-
40,280
-
Long-Term
 
Borrowings
6,514
-
6,623
-
All non-financial instruments are excluded from the
 
above table.
 
The disclosures also do not include goodwill.
 
Accordingly, the
aggregate fair value amounts presented do not represent
 
the underlying value of the Company.