Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.20.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of provision for income taxes
(Dollars in Thousands)
2020
2019
2018
Current:
Federal
$
8,625
$
8,481
$
(1,617)
State
1,658
247
201
10,283
8,728
(1,416)
Deferred:
Federal
(143)
(680)
3,620
State
130
1,913
1,285
Change in Valuation
 
Allowance
(40)
(8)
(68)
(53)
1,225
4,837
Total:
Federal
8,482
7,801
2,003
State
1,788
2,160
1,486
Change in Valuation
 
Allowance
(40)
(8)
(68)
Total
$
10,230
$
9,953
$
3,421
Schedule of effective income tax rate reconciliation
(Dollars in Thousands)
2020
2019
2018
Tax Expense at Federal
 
Statutory Rate
$
11,106
$
8,560
$
6,225
Increases (Decreases) Resulting From:
Tax-Exempt Interest
 
Income
(341)
(425)
(494)
2017 Provision to Return - Impact of Federal Tax
 
Reform
-
-
(3,590)
State Taxes, Net of
 
Federal Benefit
1,413
1,342
1,174
Other
601
294
348
Change in Valuation
 
Allowance
(40)
(8)
(68)
Tax-Exempt Cash
 
Surrender Value
 
Life Insurance Benefit
(173)
(175)
(174)
Expense Due to Reduction of Florida Corporate Income Tax
 
Rate
-
365
-
Noncontrolling Interest
(2,336)
-
-
Actual Tax Expense
$
10,230
$
9,953
$
3,421
Schedule of deferred income tax liabilities and assets
(Dollars in Thousands)
2020
2019
Deferred Tax Assets Attributable
 
to:
Allowance for Loan Losses
$
6,037
$
3,525
Accrued Pension/SERP
16,052
9,863
State Net Operating Loss and Tax
 
Credit Carry-Forwards
2,335
2,834
Other Real Estate Owned
1,066
957
Accrued SERP Liability
2,104
2,094
Lease Liability
2,581
637
Other
2,637
2,485
Total Deferred
 
Tax Assets
$
32,812
$
22,395
Deferred Tax Liabilities
 
Attributable to:
Depreciation on Premises and Equipment
$
4,408
$
3,870
Deferred Loan Fees and Costs
2,824
2,445
Intangible Assets
3,290
3,290
Accrued Pension Liability
4,723
4,585
Right of Use Asset
2,411
441
Investments
469
469
Other
1,165
284
Total Deferred
 
Tax Liabilities
19,290
15,384
Valuation
 
Allowance
1,640
1,680
Net Deferred Tax
 
Asset
$
11,882
$
5,331