Quarterly report pursuant to Section 13 or 15(d)

LOANS, NET

v2.4.0.6
LOANS, NET
3 Months Ended
Mar. 31, 2013
Loans, Net [Abstract]  
LOANS, NET

NOTE 3 – LOANS, NET

 

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

 

(Dollars in Thousands)

 

March 31, 2013

 

December 31, 2012

Commercial, Financial and Agricultural

 

$

125,905

 

 

$

139,850

 

Real Estate - Construction

 

 

37,949

 

 

 

37,512

 

Real Estate - Commercial Mortgage

 

 

599,517

 

 

 

613,625

 

Real Estate - Residential(1)

 

 

309,973

 

 

 

321,986

 

Real Estate - Home Equity

 

 

233,205

 

 

 

236,263

 

Consumer

 

 

148,350

 

 

 

157,877

 

Loans, Net of Unearned Income

 

$

1,454,899

 

 

$

1,507,113

 

 

(1)       Includes loans in process with outstanding balances of $8.2 million and $11.9 million for March 31, 2013 and December 31, 2012, respectively.

 

Net deferred fees included in loans were $1.6 million at both March 31, 2013 and December 31, 2012.

 

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

 

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans:

 

 

 

March 31, 2013

 

December 31, 2012

(Dollars in Thousands)

 

Nonaccrual

 

90 + Days

 

Nonaccrual

 

90 + Days

Commercial, Financial and Agricultural

 

$

880

 

 

 

 

 

$

1,069

 

 

 

 

Real Estate - Construction

 

 

1,919

 

 

 

 

 

 

4,071

 

 

 

 

Real Estate - Commercial Mortgage

 

 

26,707

 

 

 

 

 

 

41,045

 

 

 

 

Real Estate - Residential

 

 

10,665

 

 

 

 

 

 

13,429

 

 

 

 

Real Estate - Home Equity

 

 

4,685

 

 

 

 

 

 

4,034

 

 

 

 

Consumer

 

 

592

 

 

 

 

 

 

574

 

 

 

 

Total Nonaccrual Loans

 

$

45,448

 

 

 

 

 

$

64,222

 

 

 

 

 

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

 

The following table presents the aging of the recorded investment in past due loans by class of loans:

 

(Dollars in Thousands)

 

 

30-59

DPD

 

 

 

60-89

DPD

 

 

 

90 +

DPD

 

 

 

Total

Past Due

 

 

 

Total

Current

 

 

 

Total

Loans

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, Financial and Agricultural

 

$

244

 

 

$

22

 

 

$

 

 

$

266

 

 

$

124,758

 

 

$

125,905

 

Real Estate - Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,029

 

 

 

37,949

 

Real Estate - Commercial Mortgage

 

 

2,615

 

 

 

416

 

 

 

 

 

 

3,031

 

 

 

569,780

 

 

 

599,517

 

Real Estate - Residential

 

 

2,279

 

 

 

1,430

 

 

 

 

 

 

3,709

 

 

 

295,599

 

 

 

309,973

 

Real Estate - Home Equity

 

 

1,066

 

 

 

13

 

 

 

 

 

 

1,079

 

 

 

227,442

 

 

 

233,205

 

Consumer

 

 

1,068

 

 

 

121

 

 

 

 

 

 

1,189

 

 

 

146,568

 

 

 

148,350

 

Total Past Due Loans

 

$

7,272

 

 

$

2,002

 

 

$

 

 

$

9,274

 

 

$

1,400,176

 

 

$

1,454,899

 

 

(Dollars in Thousands)

30-59

DPD

60-89

DPD

90 +

DPD

Total

Past Due

Total

Current

Total

Loans

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, Financial and Agricultural

 

$

302

 

 

$

314

 

 

$

 

 

$

616

 

 

$

138,165

 

 

$

139,850

 

Real Estate - Construction

 

 

375

 

 

 

 

 

 

 

 

 

375

 

 

 

33,066

 

 

 

37,512

 

Real Estate - Commercial Mortgage

 

 

1,090

 

 

 

583

 

 

 

 

 

 

1,673

 

 

 

570,907

 

 

 

613,625

 

Real Estate - Residential

 

 

2,788

 

 

 

1,199

 

 

 

 

 

 

3,987

 

 

 

304,570

 

 

 

321,986

 

Real Estate - Home Equity

 

 

711

 

 

 

487

 

 

 

 

 

 

1,198

 

 

 

231,031

 

 

 

236,263

 

Consumer

 

 

1,693

 

 

 

392

 

 

 

 

 

 

2,085

 

 

 

155,218

 

 

 

157,877

 

Total Past Due Loans

 

$

6,959

 

 

$

2,975

 

 

$

 

 

$

9,934

 

 

$

1,432,957

 

 

$

1,507,113

 

 

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

 

The following table details the activity in the allowance for loan losses by portfolio class for the three months ended March 31, 2013 and 2012. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

(Dollars in Thousands)

 

Commercial, Financial, Agricultural

 

Real Estate Construction

 

Real Estate Commercial Mortgage

 

Real Estate Residential

 

Real Estate Home Equity

 

Consumer

 

Unallocated

 

Total

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,253

 

 

$

2,856

 

 

$

11,081

 

 

$

8,678

 

 

$

2,945

 

 

$

1,327

 

 

$

1,027

 

 

$

29,167

 

Provision for Loan Losses

 

 

(293

)

 

 

141

 

 

 

923

 

 

 

174

 

 

 

227

 

 

 

(75

)

 

 

(27

)

 

 

1,070

 

Charge-Offs

 

 

(154

)

 

 

(610

)

 

 

(1,044

)

 

 

(682

)

 

 

(113

)

 

 

(296

)

 

 

 

 

 

(2,899

)

Recoveries

 

 

51

 

 

 

 

 

 

38

 

 

 

96

 

 

 

18

 

 

 

262

 

 

 

 

 

 

465

 

Net Charge-Offs

 

 

(103

)

 

 

(610

)

 

 

(1,006

)

 

 

(586

)

 

 

(95

)

 

 

(34

)

 

 

 

 

 

(2,434

)

Ending Balance

 

$

857

 

 

$

2,387

 

 

$

10,998

 

 

$

8,266

 

 

$

3,077

 

 

$

1,218

 

 

$

1,000

 

 

$

27,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,534

 

 

$

1,133

 

 

$

10,660

 

 

$

12,518

 

 

$

2,392

 

 

$

1,887

 

 

$

911

 

 

$

31,035

 

Provision for Loan Losses

 

 

158

 

 

 

628

 

 

 

1,166

 

 

 

1,511

 

 

 

1,207

 

 

 

41

 

 

 

82

 

 

 

4,793

 

Charge-Offs

 

 

(268

)

 

 

 

 

 

(1,532

)

 

 

(1,967

)

 

 

(892

)

 

 

(732

)

 

 

 

 

 

(5,391

)

Recoveries

 

 

69

 

 

 

 

 

 

138

 

 

 

163

 

 

 

18

 

 

 

392

 

 

 

 

 

 

780

 

Net Charge-Offs

 

 

(199

)

 

 

 

 

 

(1,394

)

 

 

(1,804

)

 

 

(874

)

 

 

(340

)

 

 

 

 

 

 

(4,611

)

Ending Balance

 

$

1,493

 

 

$

1,761

 

 

$

10,432

 

 

$

12,225

 

 

$

2,725

 

 

$

1,588

 

 

$

993

 

 

$

31,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

 

 

(Dollars in Thousands)

 

Commercial, Financial, Agricultural

 

Real Estate Construction

 

Real Estate Commercial Mortgage

 

Real Estate Residential

 

Real Estate Home Equity

 

Consumer

 

Unallocated

 

Total

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount Allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Individually Evaluated for Impairment

 

$

180

 

 

$

274

 

 

$

6,244

 

 

$

2,493

 

 

$

544

 

 

$

16

 

 

$

 

 

$

9,751

 

Loans Collectively Evaluated for Impairment

 

 

677

 

 

 

2,113

 

 

 

4,754

 

 

 

5,773

 

 

 

2,533

 

 

 

1,202

 

 

 

1,000

 

 

 

18,052

 

Ending Balance

 

$

857

 

 

$

2,387

 

 

$

10,998

 

 

$

8,266

 

 

$

3,077

 

 

$

1,218

 

 

$

1,000

 

 

$

27,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012
Period-end amount Allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Individually Evaluated for Impairment

 

$

210

 

 

$

714

 

 

$

6,641

 

 

$

2,778

 

 

$

546

 

 

$

32

 

 

$

 

 

$

10,921

 

Loans Collectively Evaluated for Impairment

 

 

1,043

 

 

 

2,142

 

 

 

4,440

 

 

 

5,900

 

 

 

2,399

 

 

 

1,295

 

 

 

1,027

 

 

 

18,246

 

Ending Balance

 

$

1,253

 

 

$

2,856

 

 

$

11,081

 

 

$

8,678

 

 

$

2,945

 

 

$

1,327

 

 

$

1,027

 

 

$

29,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2012
Period-end amount Allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Individually Evaluated for Impairment

 

$

241

 

 

$

123

 

 

$

5,543

 

 

$

4,789

 

 

$

580

 

 

$

26

 

 

$

 

 

$

11,302

 

Loans Collectively Evaluated for Impairment

 

 

1,252

 

 

 

1,638

 

 

 

4,889

 

 

 

7,436

 

 

 

2,145

 

 

 

1,562

 

 

 

993

 

 

 

19,915

 

Ending Balance

 

$

1,493

 

 

$

1,761

 

 

$

10,432

 

 

$

12,225

 

 

$

2,725

 

 

$

1,588

 

 

$

993

 

 

$

31,217

 

 

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

 

 

(Dollars in Thousands)

 

Commercial, Financial, Agricultural

 

Real Estate Construction

 

Real Estate  
Commercial
Mortgage

 

Real Estate Residential

 

Real Estate Home Equity

 

Consumer

 

Unallocated

 

Total

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated for Impairment

 

$

2,397

 

 

$

2,080

 

 

$

63,041

 

 

$

22,073

 

 

$

4,069

 

 

$

647

 

 

$

 

 

$

94,307

 

Collectively Evaluated for Impairment

 

 

123,508

 

 

 

35,869

 

 

 

536,476

 

 

 

287,900

 

 

 

229,136

 

 

 

147,703

 

 

 

 

 

 

1,360,592

 

Total

 

$

125,905

 

 

$

37,949

 

 

$

599,517

 

 

$

309,973

 

 

$

233,205

 

 

$

148,350

 

 

$

 

 

$

1,454,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated for Impairment

 

$

2,325

 

 

$

4,232

 

 

$

74,650

 

 

$

23,030

 

 

$

3,858

 

 

$

687

 

 

$

 

 

$

108,782

 

Collectively Evaluated for Impairment

 

 

137,525

 

 

 

33,280

 

 

 

538,975

 

 

 

298,956

 

 

 

232,405

 

 

 

157,190

 

 

 

 

 

 

1,398,331

 

Total

 

$

139,850

 

 

$

37,512

 

 

$

613,625

 

 

$

321,986

 

 

$

236,263

 

 

$

157,877

 

 

$

 

 

$

1,507,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated for Impairment

 

$

1,809

 

 

$

1,266

 

 

$

69,898

 

 

$

33,826

 

 

$

3,355

 

 

$

46

 

 

$

 

 

$

110,200

 

Collectively Evaluated for Impairment

 

 

130,310

 

 

 

28,972

 

 

 

554,630

 

 

 

327,607

 

 

 

237,445

 

 

 

176,159

 

 

 

 

 

 

1,455,123

 

Total

 

$

132,119

 

 

$

30,238

 

 

$

624,528

 

 

$

361,433

 

 

$

240,800

 

 

$

176,205

 

 

$

 

 

$

1,565,323

 

 

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

 

The following table presents loans individually evaluated for impairment by class of loans:

 

 

(Dollars in Thousands)

 

Unpaid Principal Balance

 

Recorded Investment With No Allowance

 

Recorded Investment With Allowance

 

Related Allowance

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, Financial and Agricultural

 

$

2,397

 

 

$

667

 

 

$

1,730

 

 

$

180

 

Real Estate - Construction

 

 

2,080

 

 

 

 

 

 

2,080

 

 

 

274

 

Real Estate - Commercial Mortgage

 

 

63,041

 

 

 

15,492

 

 

 

47,549

 

 

 

6,244

 

Real Estate - Residential

 

 

22,073

 

 

 

2,865

 

 

 

19,208

 

 

 

2,493

 

Real Estate - Home Equity

 

 

4,069

 

 

 

1,028

 

 

 

3,041

 

 

 

544

 

Consumer

 

 

647

 

 

 

152

 

 

 

495

 

 

 

16

 

Total

 

$

94,307

 

 

$

20,204

 

 

$

74,103

 

 

$

9,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, Financial and Agricultural

 

$

2,325

 

 

$

527

 

 

$

1,797

 

 

$

210

 

Real Estate - Construction

 

 

4,232

 

 

 

 

 

 

4,232

 

 

 

714

 

Real Estate - Commercial Mortgage

 

 

74,650

 

 

 

22,594

 

 

 

52,056

 

 

 

6,641

 

Real Estate - Residential

 

 

23,030

 

 

 

2,635

 

 

 

20,395

 

 

 

2,778

 

Real Estate - Home Equity

 

 

3,858

 

 

 

890

 

 

 

2,968

 

 

 

546

 

Consumer

 

 

687

 

 

 

123

 

 

 

565

 

 

 

32

 

Total

 

$

108,782

 

 

$

26,769

 

 

$

82,013

 

 

$

10,921

 

 

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans:

 

 

 

For Three Months Ended March 31,

 

 

2013

 

2012

(Dollars in Thousands)

 

Average
Recorded
Investment

 

Total Interest Income

 

Average
Recorded
Investment

 

Total Interest Income

Commercial, Financial and Agricultural

 

$

2,361

 

 

$

42

 

 

$

1,731

 

 

$

20

 

Real Estate - Construction

 

 

3,156

 

 

 

2

 

 

 

889

 

 

 

4

 

Real Estate - Commercial Mortgage

 

 

68,845

 

 

 

541

 

 

 

67,761

 

 

 

481

 

Real Estate - Residential

 

 

22,552

 

 

 

206

 

 

 

35,075

 

 

 

235

 

Real Estate - Home Equity

 

 

3,963

 

 

 

19

 

 

 

3,441

 

 

 

25

 

Consumer

 

 

668

 

 

 

2

 

 

 

95

 

 

 

4

 

Total

 

$

101,545

 

 

$

812

 

 

$

108,992

 

 

$

769

 

 

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

 

Reporting systems have been implemented to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

 

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

 

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

 

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

 

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

 

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals for legitimate purposes generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

 

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

 

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

 

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

 

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

 

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

The following table presents the risk category of loans by segment:

 

(Dollars in Thousands)

 

Commercial, Financial, Agriculture

 

Real Estate

 

Consumer

 

Total Loans

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

$

5,166

 

 

$

63,539

 

 

$

133

 

 

$

68,838

 

Substandard

 

 

4,421

 

 

 

148,708

 

 

 

1,399

 

 

 

154,528

 

Doubtful

 

 

158

 

 

 

1,499

 

 

 

 

 

 

1,657

 

Total Criticized Loans

 

$

9,745

 

 

$

213,746

 

 

$

1,532

 

 

$

225,023

 

 

(Dollars in Thousands)

 

Commercial, Financial, Agriculture

 

Real Estate

 

Consumer

 

Total Loans

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

$

4,380

 

 

$

54,938

 

 

$

142

 

 

$

59,460

 

Substandard

 

 

10,863

 

 

 

177,277

 

 

 

1,624

 

 

 

189,764

 

Doubtful

 

 

158

 

 

 

1,515

 

 

 

 

 

 

1,673

 

Total Criticized Loans

 

$

15,401

 

 

$

233,730

 

 

$

1,766

 

 

$

250,897

 

 

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will defer cash payments required as part of the loan agreement through either a principal moratorium or extension of the loan term. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. In the limited circumstances that a loan is removed from TDR classification it is the Company’s policy to also remove it from the impaired loan category, but to continue to individually evaluate loan impairment based on the contractual terms specified by the loan agreement.

The following table presents loans classified as TDRs:

 

 

 

March 31, 2013

 

December 31, 2012

(Dollars in Thousands)

 

Accruing

 

Nonaccruing

 

Accruing

 

Nonaccruing

Commercial, Financial and Agricultural

 

$

1,621

 

 

$

394

 

 

$

1,462

 

 

$

508

 

Real Estate - Construction

 

 

160

 

 

 

 

 

 

161

 

 

 

 

Real Estate - Commercial Mortgage

 

 

34,532

 

 

 

7,027

 

 

 

29,870

 

 

 

8,425

 

Real Estate - Residential

 

 

14,609

 

 

 

897

 

 

 

13,824

 

 

 

936

 

Real Estate - Home Equity

 

 

1,652

 

 

 

 

 

 

1,587

 

 

 

 

Consumer

 

 

534

 

 

 

 

 

 

570

 

 

 

10

 

Total TDRs

 

$

53,108

 

 

$

8,318

 

 

$

47,474

 

 

$

9,879

 

 

15

 

Loans classified as TDRs during the three months ended March 31, 2013 and 2012 are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term or a principal moratorium and the financial impact of these modifications was not material.

 

 

 

March 31, 2013

 

March 31, 2012

(Dollars in Thousands)

 

Number of Contracts

 

Pre-Modified
Recorded
Investment

 

Post-Modified
Recorded
Investment

 

Number of Contracts

 

Pre-Modified
Recorded
Investment

 

Post-Modified
Recorded
Investment

Commercial, Financial and Agricultural

 

 

2

 

 

$

26

 

 

$

78

 

 

 

4

 

 

$

656

 

 

$

660

 

Real Estate - Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - Commercial Mortgage

 

 

5

 

 

 

4,387

 

 

 

4,432

 

 

 

13

 

 

 

4,565

 

 

 

4,695

 

Real Estate - Residential

 

 

3

 

 

 

372

 

 

 

381

 

 

 

8

 

 

 

859

 

 

 

909

 

Real Estate - Home Equity

 

 

1

 

 

 

88

 

 

 

90

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

1

 

 

 

35

 

 

 

33

 

 

 

 

 

 

 

 

 

 

Total TDRs

 

 

12

 

 

$

4,908

 

 

$

5,014

 

 

 

25

 

 

$

6,080

 

 

$

6,264

 

 

Loans modified as TDRs within the previous 12 months that have subsequently defaulted during the three months ended March 31, 2013 and 2012 are presented in the table below.

 

 

 

Three Months Ended March 31,

 

 

2013

 

2012

(Dollars in Thousands)

 

Number of
Contracts

 

Post-Modified
Recorded
Investment

 

Number of
Contracts

 

Post-Modified
Recorded
Investment

Commercial, Financial and Agricultural

 

 

 

 

$

 

 

 

 

 

$

 

Real Estate - Construction

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - Commercial Mortgage

 

 

2

 

 

 

227

 

 

 

3

 

 

 

1,562

 

Real Estate - Residential

 

 

2

 

 

 

77

 

 

 

7

 

 

 

1,038

 

Real Estate - Home Equity

 

 

 

 

 

 

 

 

1

 

 

 

157

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total TDRs

 

 

4

 

 

$

304

 

 

 

11

 

 

$

2,757