Quarterly report pursuant to Section 13 or 15(d)

LOANS, NET

v2.4.0.8
LOANS, NET
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
LOANS, NET

NOTE 3 – LOANS, NET

 

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

 

(Dollars in Thousands)   March 31, 2014   December 31, 2013
Commercial, Financial and Agricultural   $ 138,664     $ 126,607  
Real Estate – Construction     36,454       31,012  
Real Estate – Commercial Mortgage     522,019       533,871  
Real Estate – Residential(1)     305,112       309,692  
Real Estate – Home Equity     226,411       227,922  
Consumer     166,117       159,500  
Loans, Net of Unearned Income   $ 1,394,777     $ 1,388,604  

 

  (1) Includes loans in process with outstanding balances of $8.2 million and $6.8 million at March 31, 2014 and December 31, 2013, respectively.

 

Net deferred fees included in loans were $1.5 million at March 31, 2014 and December 31, 2013.

 

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

 

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

 

 

    March 31, 2014   December 31, 2013
(Dollars in Thousands)   Nonaccrual   90 + Days   Nonaccrual   90 + Days
Commercial, Financial and Agricultural   $ 150       —       $ 188       —    
Real Estate – Construction     581       —         426       —    
Real Estate – Commercial Mortgage     23,014       —         25,227       —    
Real Estate – Residential     6,892       —         6,440       —    
Real Estate – Home Equity     3,373       —         4,084       —    
Consumer     548       —         599       —    
Total Nonaccrual Loans   $ 34,558       —       $ 36,964       —    

 

 

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

 

The following table presents the aging of the recorded investment in past due loans by class of loans.

 

 

 

(Dollars in Thousands)

  30-59
DPD
  60-89
DPD
  90 +
DPD
  Total
Past Due
  Total
Current
  Total
Loans
March 31, 2014                                                
Commercial, Financial and Agricultural   $ 370     $ 167     $ —       $ 537     $ 137,977     $ 138,664  
Real Estate – Construction     303       —         —         303       35,570       36,454  
Real Estate – Commercial Mortgage     878       —         —         878       498,127       522,019  
Real Estate – Residential     1,536       197       —         1,733       296,487       305,112  
Real Estate – Home Equity     626       49       —         675       222,363       226,411  
Consumer     639       137       —         776       164,793       166,117  
Total Past Due Loans   $ 4,352     $ 550     $ —       $ 4,902     $ 1,355,317     $ 1,394,777  
                                                 
December 31, 2013                                                
Commercial, Financial and Agricultural   $ 258     $ 100     $ —       $ 358     $ 126,062     $ 126,607  
Real Estate – Construction     —         —         —         —         30,587       31,012  
Real Estate – Commercial Mortgage     1,548       672       —         2,220       506,424       533,871  
Real Estate – Residential     1,647       1,090       —         2,737       300,514       309,692  
Real Estate – Home Equity     848       212       —         1,060       222,778       227,922  
Consumer     1,127       244       —         1,371       157,529       159,500  
Total Past Due Loans   $ 5,428     $ 2,318     $ —       $ 7,746     $ 1,343,894     $ 1,388,604  

 

 

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

 

The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

(Dollars in Thousands)   Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
March  31, 2014                                                                
Beginning Balance   $ 699     $ 1,580     $ 7,710     $ 9,073     $ 3,051     $ 982     $ —       $ 23,095  
Provision for Loan Losses     (130 )     258       (63 )     105       194       (5 )     —         359  
Charge-Offs     (11 )     —         (594 )     (731 )     (403 )     (405 )     —         (2,144 )
Recoveries     75       4       27       395       11       288       —         800  
Net Charge-Offs     64       4       (567 )     (336 )     (392 )     (117 )     —         (1,344 )
Ending Balance   $ 633     $ 1,842     $ 7,080     $ 8,842     $ 2,853     $ 860     $ —       $ 22,110  
                                                                 
March 31, 2013                                                                
Beginning Balance   $ 1,253     $ 2,856     $ 11,081     $ 8,678     $ 2,945     $ 1,327     $ 1,027     $ 29,167  
Provision for Loan Losses     (293 )     141       923       174       227       (75 )     (27 )     1,070  
Charge-Offs     (154 )     (610 )     (1,044 )     (682 )     (113 )     (296 )     —         (2,899 )
Recoveries     51       —         38       96       18       262       —         465  
Net Charge-Offs     (103 )     (610 )     (1,006 )     (586 )     (95 )     (34 )     —         (2,434 )
Ending Balance   $ 857     $ 2,387     $ 10,998     $ 8,266     $ 3,077     $ 1,218     $ 1,000     $ 27,803  

 

 

 

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

 

 

(Dollars in Thousands)   Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
March 31, 2014                                                                
Period-end amount Allocated to:                                                                
Loans Individually Evaluated for Impairment   $ 102     $ 89     $ 4,205     $ 2,281     $ 508     $ 32     $ —       $ 7,217  
Loans Collectively Evaluated for Impairment     531       1,753       2,875       6,561       2,345       828       —         14,893  
Ending Balance   $ 633     $ 1,842     $ 7,080     $ 8,842     $ 2,853     $ 860     $ —       $ 22,110  
                                                                 
December 31, 2013                                                                
Period-end amount Allocated to:                                                                
Loans Individually Evaluated for Impairment   $ 75     $ 66     $ 4,336     $ 2,047     $ 682     $ 23     $ —       $ 7,229  
Loans Collectively Evaluated for Impairment     624       1,514       3,374       7,026       2,369       959       —         15,866  
Ending Balance   $ 699     $ 1,580     $ 7,710     $ 9,073     $ 3,051     $ 982     $ —       $ 23,095  
                                                                 
March 31, 2013                                                                
Period-end amount Allocated to:                                                                
Loans Individually Evaluated for Impairment   $ 180     $ 274     $ 6,244     $ 2,493     $ 544     $ 16     $ —       $ 9,751  
Loans Collectively Evaluated for Impairment     677       2,113       4,754       5,773       2,533       1,202       1,000       18,052  
Ending Balance   $ 857     $ 2,387     $ 10,998     $ 8,266     $ 3,077     $ 1,218     $ 1,000     $ 27,803  

 

 

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

 

 

(Dollars in Thousands)   Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
March 31, 2014                                                                
Individually Evaluated for Impairment   $ 1,585     $ 556     $ 49,914     $ 20,844     $ 2,973     $ 361     $ —       $ 76,233  
Collectively Evaluated for Impairment     137,079       35,898       472,105       284,268       223,438       165,756       —         1,318,544  
Total   $ 138,664     $ 36,454     $ 522,019     $ 305,112     $ 226,411     $ 166,117     $ —       $ 1,394,777  
                                                                 
December 31, 2013                                                                
Individually Evaluated for Impairment   $ 1,580     $ 557     $ 49,973     $ 20,470     $ 3,359     $ 355     $ —       $ 76,294  
Collectively Evaluated for Impairment     125,027       30,455       483,898       289,222       224,563       159,145       —         1,312,310  
Total   $ 126,607     $ 31,012     $ 533,871     $ 309,692     $ 227,922     $ 159,500     $ —       $ 1,388,604  
                                                                 
March 31, 2013                                                                
Individually Evaluated for Impairment   $ 2,397     $ 2,080     $ 63,041     $ 22,073     $ 4,069     $ 647     $ —       $ 94,307  
Collectively Evaluated for Impairment     123,508       35,869       536,476       287,900       229,136       147,703       —         1,360,592  
Total   $ 125,905     $ 37,949     $ 599,517     $ 309,973     $ 233,205     $ 148,350     $ —       $ 1,454,899  

 

 

 

 

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

 

The following table presents loans individually evaluated for impairment by class of loans.

 

 

(Dollars in Thousands)

  Unpaid Principal Balance   Recorded Investment With No Allowance   Recorded Investment With Allowance   Related Allowance
March 31, 2014                                
Commercial, Financial and Agricultural   $ 1,585     $ 481     $ 1,104     $ 102  
Real Estate – Construction     556       —         556       89  
Real Estate – Commercial Mortgage     49,914       21,342       28,572       4,205  
Real Estate – Residential     20,844       5,302       15,542       2,281  
Real Estate – Home Equity     2,973       761       2,212       508  
Consumer     361       94       267       32  
Total   $ 76,233     $ 27,980     $ 48,253     $ 7,217  
                                 
December 31, 2013                                
Commercial, Financial and Agricultural   $ 1,580     $ 443     $ 1,137     $ 75  
Real Estate – Construction     557       —         557       66  
Real Estate – Commercial Mortgage     49,973       19,860       30,113       4,336  
Real Estate – Residential     20,470       4,330       16,140       2,047  
Real Estate – Home Equity     3,359       646       2,713       682  
Consumer     355       90       265       23  
Total   $ 76,294     $ 25,369     $ 50,925     $ 7,229  

 

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

 

    For Three Months Ended March 31,
    2014   2013
(Dollars in Thousands)   Average
Recorded
Investment
  Total Interest Income   Average
Recorded
Investment
  Total Interest Income
Commercial, Financial and Agricultural   $ 1,582     $ 19     $ 2,361     $ 42  
Real Estate - Construction     557       1       3,156       2  
Real Estate - Commercial Mortgage     49,943       529       68,845       541  
Real Estate - Residential     20,656       209       22,552       206  
Real Estate - Home Equity     3,166       17       3,963       19  
Consumer     360       2       668       2  
Total   $ 76,264     $ 777     $ 101,545     $ 812  

 

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

 

Reporting systems have been implemented to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

 

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

 

 

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Construction loans are generally based upon estimates of costs and value associated with the completed project. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines. The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections.

 

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

 

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

 

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals and are generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

 

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

 

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

 

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

 

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

 

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

 

The following table presents the risk category of loans by segment.

 

 

(Dollars in Thousands)   Commercial, Financial, Agriculture   Real Estate   Consumer   Total Criticized Loans
March 31, 2014                                
Special Mention   $ 3,464     $ 44,397     $ 117     $ 47,978  
Substandard     4,211       101,055       1,192       106,458  
Doubtful     —         962       —         962  
Total Criticized Loans   $ 7,675     $ 146,414     $ 1,309     $ 155,398  
                                 
December 31, 2013                                
Special Mention   $ 3,656     $ 45,870     $ 115     $ 49,641  
Substandard     4,243       108,990       1,496       114,729  
Doubtful     —         900       —         900  
Total Criticized Loans   $ 7,899     $ 155,760     $ 1,611     $ 165,270  

 

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. In the limited circumstances that a loan is removed from TDR classification it is the Company’s policy to also remove it from the impaired loan category, but to continue to individually evaluate loan impairment based on the contractual terms specified by the loan agreement.

 

The following table presents loans classified as TDRs.

 

    March 31, 2014   December 31, 2013
(Dollars in Thousands)   Accruing   Nonaccruing   Accruing   Nonaccruing
Commercial, Financial and Agricultural   $ 1,522     $ —       $ 1,511     $ —    
Real Estate – Construction     —         155       156       —    
Real Estate – Commercial Mortgage     26,585       4,649       24,735       10,308  
Real Estate – Residential     16,168       1,098       16,441       458  
Real Estate – Home Equity     1,630       387       1,576       241  
Consumer     344       —         345       —    
Total TDRs   $ 46,249     $ 6,289     $ 44,764     $ 11,007  

 

Loans classified as TDRs during the periods indicated are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term or a principal moratorium and the financial impact of these modifications was not material.

 

    March 31, 2014   March 31, 2013
(Dollars in Thousands)   Number of Contracts   Pre-Modified
Recorded
Investment
  Post-Modified
Recorded
Investment
  Number of Contracts   Pre-Modified
Recorded
Investment
  Post-Modified
Recorded
Investment
Commercial, Financial and Agricultural     1     $ 52     $ 54       2     $ 26     $ 78  
Real Estate - Construction     —         —         —         —         —         —    
Real Estate - Commercial Mortgage     1       584       584       5       4,387       4,432  
Real Estate - Residential     3       836       890       3       372       381  
Real Estate - Home Equity     3       248       248       1       88       90  
Consumer     1       34       34       1       35       33  
Total TDRs     9     $ 1,754     $ 1,810       12     $ 4,908     $ 5,014  

 

 

Loans modified as TDRs within the previous 12 months that have subsequently defaulted during the periods indicated are presented in the table below.

 

    Three Months Ended March 31,
    2014   2013
(Dollars in Thousands)   Number of
Contracts
 

Recorded

Investment(1)

  Number of
Contracts
 

Recorded

Investment(1)

Commercial, Financial and Agricultural     —       $ —         —       $ —    
Real Estate - Construction     —         —         —         —    
Real Estate - Commercial Mortgage     —         —         2       227  
Real Estate - Residential     —         —         2       77  
Real Estate - Home Equity     —         —         —         —    
Consumer     —         —         —         —    
Total TDRs     —       $ —         4     $ 304  

 

  (1) Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

 

The following table provides information on how TDRs were modified during the periods indicated.

 

    March 31, 2014   March 31, 2013
(Dollars in Thousands)   Number of Contracts   Recorded Investment(1)   Number of Contracts   Recorded Investment(1)
Extended amortization     3     $ 1,262       3     $ 379  
Interest rate adjustment     1       156       2       325  
Extended amortization and interest rate adjustment     2       197       4       4,142  
Other     3       195       3       168  
Total TDRs     9     $ 1,810       12     $ 5,014  

 

(1) Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.