Quarterly report pursuant to Section 13 or 15(d)

LOANS, NET

v2.4.0.8
LOANS, NET
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
LOANS, NET

NOTE 3 – LOANS, NET

 

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

 

(Dollars in Thousands)   June 30,
2014
  December 31,
2013
Commercial, Financial and Agricultural   $ 134,833     $ 126,607  
Real Estate – Construction     34,244       31,012  
Real Estate – Commercial Mortgage     518,580       533,871  
Real Estate – Residential(1)     305,829       309,692  
Real Estate – Home Equity     228,232       227,922  
Consumer     183,873       159,500  
Loans, Net of Unearned Income   $ 1,405,591     $ 1,388,604  

 

  (1) Includes loans in process with outstanding balances of $7.9 million and $6.8 million at June 30, 2014 and December 31, 2013, respectively.

 

Net deferred fees included in loans were $1.5 million at June 30, 2014 and December 31, 2013.

 

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

 

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

 

    June 30, 2014   December 31, 2013
(Dollars in Thousands)   Nonaccrual   90 + Days   Nonaccrual   90 + Days
Commercial, Financial and Agricultural   $ 187       —       $ 188       —    
Real Estate – Construction     846       —         426       —    
Real Estate – Commercial Mortgage     14,089       —         25,227       —    
Real Estate – Residential     7,267       —         6,440       —    
Real Estate – Home Equity     2,784       —         4,084       —    
Consumer     497       —         599       —    
Total Nonaccrual Loans   $ 25,670       —       $ 36,964       —    

 

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

 

The following table presents the aging of the recorded investment in past due loans by class of loans.

 

(Dollars in Thousands)   30-59
DPD
    60-89
DPD
    90 +
DPD
    Total
Past Due
    Total
Current
    Total
Loans
 
June 30, 2014                                                
Commercial, Financial and Agricultural   $ 62     $ 217     $ —       $ 279     $ 134,367     $ 134,833  
Real Estate – Construction     —         —         —         —         33,398       34,244  
Real Estate – Commercial Mortgage     1,180       55       —         1,235       503,256       518,580  
Real Estate – Residential     1,363       668       —         2,031       296,531       305,829  
Real Estate – Home Equity     689       119       —         808       224,640       228,232  
Consumer     555       184       —         739       182,637       183,873  
Total Past Due Loans   $ 3,849     $ 1,243     $ —       $ 5,092     $ 1,374,829     $ 1,405,591  
                                                 
December 31, 2013                                                
Commercial, Financial and Agricultural   $ 258     $ 100     $ —       $ 358     $ 126,062     $ 126,607  
Real Estate – Construction     —         —         —         —         30,587       31,012  
Real Estate – Commercial Mortgage     1,548       672       —         2,220       506,424       533,871  
Real Estate – Residential     1,647       1,090       —         2,737       300,514       309,692  
Real Estate – Home Equity     848       212       —         1,060       222,778       227,922  
Consumer     1,127       244       —         1,371       157,529       159,500  
Total Past Due Loans   $ 5,428     $ 2,318     $ —       $ 7,746     $ 1,343,894     $ 1,388,604  

 

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

 

The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

(Dollars in Thousands)   Commercial, Financial, Agricultural      Real Estate Construction     Real Estate Commercial Mortgage     Real Estate Residential     Real Estate Home Equity     Consumer     Unallocated     Total  
Three Months Ended
June 30, 2014
                                                               
Beginning Balance   $ 633     $ 1,842     $ 7,080     $ 8,842     $ 2,853     $ 860     $ —       $ 22,110  
Provision for Loan Losses     114       (576 )     (56 )     15       523       479       —         499  
Charge-Offs     (86 )     —         (1,029 )     (695 )     (375 )     (421 )     —         (2,606 )
Recoveries     45       1       152       52       65       225       —         540  
Net Charge-Offs     (41 )     1       (877 )     (643 )     (310 )     (196 )     —         (2,066 )
Ending Balance   $ 706     $ 1,267     $ 6,147     $ 8,214     $ 3,066     $ 1,143     $ —       $ 20,543  
                                                                 
Six Months Ended
June 30, 2014
                                                               
Beginning Balance   $ 699     $ 1,580     $ 7,710     $ 9,073     $ 3,051     $ 982     $ —       $ 23,095  
Provision for Loan Losses     (16 )     (318 )     (119 )     120       717       474       —         858  
Charge-Offs     (97 )     —         (1,623 )     (1,426 )     (778 )     (826 )     —         (4,750 )
Recoveries     120       5       179       447       76       513       —         1,340  
Net Charge-Offs     23       5       (1,444 )     (979 )     (702 )     (313 )     —         (3,410 )
Ending Balance   $ 706     $ 1,267     $ 6,147     $ 8,214     $ 3,066     $ 1,143     $ —       $ 20,543  
                                                                 
Three Months Ended
June 30, 2013
                                                               
Beginning Balance   $ 857     $ 2,387     $ 10,998     $ 8,266     $ 3,077     $ 1,218     $ 1,000     $ 27,803  
Provision for Loan Losses     119       (34 )     (141 )     1,649       (100 )     (69 )     26       1,450  
Charge-Offs     (119 )     (110 )     (1,050 )     (1,053 )     (322 )     (351 )     —         (3,005 )
Recoveries     38       —         144       396       224       244       —         1,046  
Net Charge-Offs     (81 )     (110 )     (906 )     (657 )     (98 )     (107 )     —         (1,959 )
Ending Balance   $ 895     $ 2,243     $ 9,951     $ 9,258     $ 2,879     $ 1,042     $ 1,026     $ 27,294  
                                                                 
Six Months Ended
June 30, 2013
                                                               
Beginning Balance   $ 1,253     $ 2,856     $ 11,081     $ 8,678     $ 2,945     $ 1,327     $ 1,027     $ 29,167  
Provision for Loan Losses     (174 )     107       781       1,824       127       (144 )     (1 )     2,520  
Charge-Offs     (273 )     (720 )     (2,093 )     (1,736 )     (435 )     (647 )     —         (5,904 )
Recoveries     89       —         182       492       242       506       —         1,511  
Net Charge-Offs     (184 )     (720 )     (1,911 )     (1,244 )     (193 )     (141 )     —         (4,393 )
Ending Balance   $ 895     $ 2,243     $ 9,951     $ 9,258     $ 2,879     $ 1,042     $ 1,026     $ 27,294  

 

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

 

(Dollars in Thousands)   Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
June 30, 2014                                                                
Period-end amount
Allocated to:
                                                               
Loans Individually
Evaluated for Impairment
  $ 185     $ 63     $ 3,565     $ 2,563     $ 305     $ 20     $ —       $ 6,701  
Loans Collectively
Evaluated for Impairment
    521       1,204       2,582       5,651       2,761       1,123       —         13,842  
Ending Balance   $ 706     $ 1,267     $ 6,147     $ 8,214     $ 3,066     $ 1,143     $ —       $ 20,543  
                                                                 
December 31, 2013                                                                
Period-end amount
Allocated to:
                                                               
Loans Individually
Evaluated for Impairment
  $ 75     $ 66     $ 4,336     $ 2,047     $ 682     $ 23     $ —       $ 7,229  
Loans Collectively
Evaluated for Impairment
    624       1,514       3,374       7,026       2,369       959       —         15,866  
Ending Balance   $ 699     $ 1,580     $ 7,710     $ 9,073     $ 3,051     $ 982     $ —       $ 23,095  
                                                                 
June 30, 2013                                                                
Period-end amount
Allocated to:
                                                               
Loans Individually
Evaluated for Impairment
  $ 238     $ 160     $ 6,022     $ 2,542     $ 524     $ 60     $ —       $ 9,546  
Loans Collectively
Evaluated for Impairment
    657       2,083       3,929       6,716       2,355       982       1,026       17,748  
Ending Balance   $ 895     $ 2,243     $ 9,951     $ 9,258     $ 2,879     $ 1,042     $ 1,026     $ 27,294  

 

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

 

 

(Dollars in Thousands)   Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
June 30, 2014                                                                
Individually Evaluated for Impairment   $ 1,378     $ 821     $ 40,516     $ 22,273     $ 2,563     $ 315     $ —       $ 67,866  
Collectively Evaluated for Impairment     133,455       33,423       478,064       283,556       225,669       183,558       —         1,337,725  
Total   $ 134,833     $ 34,244     $ 518,580     $ 305,829     $ 228,232     $ 183,873     $ —       $ 1,405,591  
                                                                 
December 31, 2013                                                                
Individually Evaluated for Impairment   $ 1,580     $ 557     $ 49,973     $ 20,470     $ 3,359     $ 355     $ —       $ 76,294  
Collectively Evaluated for Impairment     125,027       30,455       483,898       289,222       224,563       159,145       —         1,312,310  
Total   $ 126,607     $ 31,012     $ 533,871     $ 309,692     $ 227,922     $ 159,500     $ —       $ 1,388,604  
                                                                 
June 30, 2013                                                                
Individually Evaluated for Impairment   $ 1,955     $ 1,097     $ 61,494     $ 21,090     $ 4,124     $ 526     $ —       $ 90,286  
Collectively Evaluated for Impairment     124,976       34,726       520,007       287,068       228,406       144,648       —         1,339,831  
Total   $ 126,931     $ 35,823     $ 581,501     $ 308,158     $ 232,530     $ 145,174     $ —       $ 1,430,117  

 

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

 

The following table presents loans individually evaluated for impairment by class of loans.

 

 

(Dollars in Thousands)

  Unpaid
Principal
Balance
  Recorded
Investment
With No
Allowance
  Recorded
Investment
With Allowance
  Related
Allowance
June 30, 2014                                
Commercial, Financial and Agricultural   $ 1,378     $ 200     $ 1,178     $ 185  
Real Estate – Construction     821       401       421       63  
Real Estate – Commercial Mortgage     40,516       11,585       28,931       3,565  
Real Estate – Residential     22,273       5,564       16,708       2,563  
Real Estate – Home Equity     2,563       809       1,754       305  
Consumer     315       96       219       20  
Total   $ 67,866     $ 18,655     $ 49,211     $ 6,701  
                                 
December 31, 2013                                
Commercial, Financial and Agricultural   $ 1,580     $ 443     $ 1,137     $ 75  
Real Estate – Construction     557       —         557       66  
Real Estate – Commercial Mortgage     49,973       19,860       30,113       4,336  
Real Estate – Residential     20,470       4,330       16,140       2,047  
Real Estate – Home Equity     3,359       646       2,713       682  
Consumer     355       90       265       23  
Total   $ 76,294     $ 25,369     $ 50,925     $ 7,229  

 

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2014   2013   2014   2013
(Dollars in Thousands)   Average Recorded Investment   Total Interest Income   Average Recorded Investment   Total Interest Income   Average Recorded Investment   Total Interest Income   Average Recorded Investment   Total Interest Income
Commercial, Financial and Agricultural   $ 1,482     $ 17     $ 2,176     $ 33     $ 1,514     $ 35     $ 2,226     $ 76  
Real Estate - Construction     689       1       1,589       2       645       2       2,469       3  
Real Estate - Commercial Mortgage     45,215       389       62,267       524       46,801       917       66,395       1,065  
Real Estate - Residential     21,558       307       21,582       213       21,195       517       22,065       419  
Real Estate - Home Equity     2,768       17       4,096       16       2,965       34       4,017       36  
Consumer     338       2       587       3       344       5       620       5  
Total   $ 72,050     $ 733     $ 92,297     $ 791     $ 73,464     $ 1,510     $ 97,792     $ 1,604  

 

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

 

Reporting systems have been implemented to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

 

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

 

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Construction loans are generally based upon estimates of costs and value associated with the completed project. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines. The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections.

 

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

 

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

 

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals and are generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

 

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

 

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

 

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

 

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

 

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

The following table presents the risk category of loans by segment.

 

 

(Dollars in Thousands)   Commercial,
Financial,
Agriculture
  Real Estate   Consumer   Total
Criticized
Loans
June 30, 2014                                
Special Mention   $ 4,821     $ 44,384     $ 155     $ 49,360  
Substandard     4,292       89,722       1,023       95,037  
Doubtful     —         —         —         —    
Total Criticized Loans   $ 9,113     $ 134,106     $ 1,178     $ 144,397  
                                 
December 31, 2013                                
Special Mention   $ 3,656     $ 45,870     $ 115     $ 49,641  
Substandard     4,243       108,990       1,496       114,729  
Doubtful     —         900       —         900  
Total Criticized Loans   $ 7,899     $ 155,760     $ 1,611     $ 165,270  

 

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. In the limited circumstances that a loan is removed from TDR classification it is the Company’s policy to also remove it from the impaired loan category, but to continue to individually evaluate loan impairment based on the contractual terms specified by the loan agreement.

 

The following table presents loans classified as TDRs.

 

    June 30, 2014   December 31, 2013
(Dollars in Thousands)   Accruing     Nonaccruing     Accruing     Nonaccruing  
Commercial, Financial and Agricultural   $ 1,317     $ —       $ 1,511     $ —    
Real Estate – Construction     —         —         156       —    
Real Estate – Commercial Mortgage     25,854       4,116       24,735       10,308  
Real Estate – Residential     16,459       1,478       16,441       458  
Real Estate – Home Equity     1,500       184       1,576       241  
Consumer     310       —         345       —    
Total TDRs   $ 45,440     $ 5,778     $ 44,764     $ 11,007  

 

Loans classified as TDRs during the periods indicated are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term, an interest rate adjustment, or a principal moratorium, and the financial impact of these modifications was not material.

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2014   2014
(Dollars in Thousands)   Number of Contracts   Pre-Modified Recorded Investment   Post-Modified Recorded Investment   Number of Contracts   Pre-Modified Recorded Investment   Post-Modified Recorded Investment
Commercial, Financial and Agricultural     —       $ —       $ —         1     $ 51     $ 54  
Real Estate – Construction     —         —         —         —         —         —    
Real Estate - Commercial Mortgage     1       60       60       2       644       644  
Real Estate – Residential     3       271       317       6       1,107       1,207  
Real Estate - Home Equity     —         —         —         3       248       248  
Consumer     —         —         —         1       34       34  
Total TDRs     4     $ 331     $ 377       13     $ 2,084     $ 2,187  

 

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2013   2013
(Dollars in Thousands)   Number of Contracts   Pre-Modified Recorded Investment   Post-Modified Recorded Investment   Number of Contracts   Pre-Modified Recorded Investment   Post-Modified Recorded Investment
Commercial, Financial and Agricultural     2     $ 268     $ 259       4     $ 294     $ 337  
Real Estate – Construction     —         —         —         —         —         —    
Real Estate - Commercial Mortgage     4       734       721       9       5,121       5,153  
Real Estate – Residential     7       804       833       10       1,176       1,214  
Real Estate - Home Equity     5       256       252       6       344       342  
Consumer     5       77       60       6       112       93  
Total TDRs     23     $ 2,139     $ 2,125       35     $ 7,047     $ 7,139  

 

Loans modified as TDRs within the previous 12 months that have subsequently defaulted during the periods indicated are presented in the table below.

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2014   2014
(Dollars in Thousands)   Number of
Contracts
  Post-Modified
Recorded
Investment
  Number of
Contracts
  Post-Modified
Recorded
Investment
Commercial, Financial and Agricultural     —       $ —         —       $ —    
Real Estate - Construction     —         —         —         —    
Real Estate - Commercial Mortgage     —         —         —         —    
Real Estate - Residential     1       118       1       118  
Real Estate - Home Equity     1       153       1       153  
Consumer     —         —         —         —    
Total TDRs     2     $ 271       2     $ 271  

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2013   2013
(Dollars in Thousands)   Number of
Contracts
  Post-Modified
Recorded
Investment
  Number of
Contracts
  Post-Modified
Recorded
Investment
Commercial, Financial and Agricultural     1     $ 83       1     $ 83  
Real Estate - Construction     —         —         —         —    
Real Estate - Commercial Mortgage     3       988       5       1,216  
Real Estate - Residential     1       264       2       283  
Real Estate - Home Equity     —         —         —         —    
Consumer     1       28       1       28  
Total TDRs     6     $ 1,363       9     $ 1,610  

 

  (1) Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

 

The following table provides information on how TDRs were modified during the periods indicated.

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2014   2014
(Dollars in Thousands)   Number of
Contracts
  Recorded
Investment(1)
  Number of
Contracts
  Recorded
Investment(1)
Extended amortization     3     $ 317       6     $ 1,579  
Interest rate adjustment     —         —         1       156  
Extended amortization and interest rate adjustment     1       60       3       257  
Other     —         —         3       195  
Total TDRs     4     $ 377       13     $ 2,187  

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2013   2013
(Dollars in Thousands)   Number of
Contracts
  Recorded
Investment(1)
  Number of
Contracts
  Recorded
Investment(1)
Extended amortization     5     $ 440       8     $ 818  
Interest rate adjustment     4       329       6       654  
Extended amortization and interest rate adjustment     7       540       11       4,683  
Other     7       816       10       984  
Total TDRs     23     $ 2,125       35     $ 7,139  

 

(1)       Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.