EMPLOYEE BENEFIT PLANS |
12 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Employee benefits plans [Abstract] | |
| EMPLOYEE BENEFIT PLANS |
Note 15
EMPLOYEE BENEFIT PLANS
Pension Plan
The Company sponsors a noncontributory pension plan covering
amended to remove plan eligibility for new associates hired after December 31,
2020 or 2021. The Plan was also amended in December 2022, effective
distribution age to
72
, per the SECURE Act 1.0. During 2023 and effective January 1, 2023, the Plan
required minimum distribution age to
73
, per the SECURE Act 2.0. Benefits under this plan generally are based on the associate’s
total years of service and average of the
five
ten years
departure.
set by law and to ensure deductibility for federal income tax purposes.
The following table details on a consolidated basis the changes in benefit
the plan, components of pension expense, amounts recognized in the
and major assumptions used to determine these amounts.
(Dollars in Thousands)
2025
2024
2023
Change in Projected Benefit Obligation:
Benefit Obligation at Beginning of Year
$
123,019
$
120,287
$
108,151
Service Cost
3,441
3,715
3,488
Interest Cost
6,706
6,097
5,831
Actuarial Loss (Gain)
2,813
(1,974)
6,936
Benefits Paid
(2,320)
(4,829)
(3,843)
Expenses Paid
(368)
(277)
(276)
Settlements
(12,600)
-
-
Projected Benefit Obligation at End of Year
$
120,691
$
123,019
$
120,287
Change in Plan Assets:
Fair Value
$
140,477
$
125,295
$
104,276
Actual Return on Plan Assets
16,956
20,288
19,138
Employer Contributions
-
-
6,000
Benefits Paid
(2,320)
(4,829)
(3,843)
Expenses Paid
(368)
(277)
(276)
Settlements
(12,600)
-
-
Fair Value
$
142,145
$
140,477
$
125,295
Funded Status of Plan and Prepaid Asset Recognized at End of Year:
Other Assets
$
21,454
$
17,458
$
5,008
Accumulated Benefit Obligation at End of Year
$
103,427
$
105,201
$
102,642
Components of Net Periodic Benefit (Income) Costs:
Service Cost
$
3,441
$
3,715
$
3,488
Interest Cost
6,706
6,097
5,831
Expected Return on Plan Assets
(9,058)
(8,117)
(6,805)
Amortization of Prior Service Costs
-
-
5
Net (Gain) Loss Amortization
(1,654)
165
934
Net Gain Settlements
(1,552)
-
-
Net Periodic Benefit (Income) Cost
$
(2,117)
$
1,860
$
3,453
Weighted-Average
Discount Rate
5.67%
5.82%
5.29%
Rate of Compensation Increase
(1)
4.67%
4.75%
5.10%
Measurement Date
12/31/25
12/31/24
12/31/23
Weighted-Average
Discount Rate
5.82%
5.29%
5.63%
Expected Return on Plan Assets
6.75%
6.75%
6.75%
Rate of Compensation Increase
(1)
4.67%
4.75%
5.10%
Amortization Amounts from Accumulated Other Comprehensive Income:
Net Actuarial Gain
$
(5,085)
$
(14,145)
$
(5,397)
Prior Service Cost
-
-
(5)
Net Gain (Loss)
3,206
(165)
(934)
Deferred Tax Expense
476
3,628
1,606
Other Comprehensive Income, net of tax
$
(1,403)
$
(10,682)
$
(4,730)
Amounts Recognized in Accumulated Other Comprehensive (Income)
Net Actuarial (Gain) Loss
$
(14,867)
$
(12,988)
$
1,322
Deferred Tax Expense
3,769
3,293
(335)
Accumulated Other Comprehensive (Income) Loss, net of tax
$
(11,098)
$
(9,695)
$
987
(1)
During 2025, lump sum payments made under the Company’s
which resulted in a $
1.6
Company recorded
no
The service cost component of net periodic benefit cost is reflected in compensation
Statements of Income.
in the Consolidated Statements of Income.
The Company expects to recognize $
1.9
December 31, 2025 as a component of net periodic benefit cost during 202
Plan Assets.
The Company’s pension
December 31, 2025 are as follows:
Target
Percentage of Plan
Allocation
Assets at December 31
(1)
2026
2025
2024
Equity Securities
50
%
55
%
73
%
Debt Securities
50
%
42
%
20
%
Cash and Cash Equivalents
(2)
-
%
3
%
7
%
Total
100
%
100
%
100
%
(1)
Represents asset allocation at December 31 which
end cash contribution to the plan.
(2)
Cash levels will be maintained in the Plan sufficient to fund expected distributions.
The Company’s pension plan assets are overseen
investment manager for the plan.
Company believes the best way to accomplish this goal is to take a conservative
in mutual funds that include various high-grade equity securities and investment
strategies.
target asset allocation was within the following investment
55
% and
75
%, debt
securities ranging from
17
% and
37
%, and cash and cash equivalents ranging from
0
% and
10
%.
asset allocation was changed to the following:
50
% equity securities and
50
% fixed income.
Plan sufficient to fund expected distributions.
expectation for the return on plan assets.
arrive at expected long-term rates of return for each asset category.
The major categories of assets in the Company’s
segregated by the level of the valuation inputs within the fair value hierarchy
fair value (see Note 22 – Fair Value
(Dollars in Thousands)
2025
2024
Level 1:
U.S. Treasury Securities
$
10,352
$
17,039
Mutual Funds
121,288
111,426
Cash and Cash Equivalents
4,417
9,010
Level 2:
Corporate Notes/Bonds
6,088
3,002
Total Fair Value
$
142,145
$
140,477
Expected Benefit Payments.
follows:
(Dollars in Thousands)
2025
2026
$
11,363
2027
10,680
2028
9,693
2029
9,474
2030
9,225
2031 through 2035
47,772
Total
$
98,207
Contributions.
The following table details the amounts contributed to the pension plan in 2025
amount to be contributed in 2026.
Expected
Contribution
(Dollars in Thousands)
2024
2025
2026
(1)
Actual Contributions
$
-
$
-
$
5,000
(1)
Supplemental Executive Retirement Plan
The Company has a Supplemental Executive Retirement Plan (“SERP”) and
(“SERP II”) covering selected executive officers.
compensation as used for the pension plan, except the benefits are calculated without
Revenue Code on compensation and benefits.
and the benefit payable by the pension plan.
certain executive officers that were not covered by
The following table details on a consolidated basis the changes in benefit
pension expense, amounts recognized in the Company’s
used to determine these amounts.
(Dollars in Thousands)
2025
2024
2023
Change in Projected Benefit Obligation:
Benefit Obligation at Beginning of Year
$
10,132
$
9,204
$
10,948
Service Cost
46
37
18
Interest Cost
525
454
501
Actuarial Loss
2,240
198
201
Plan Amendments
-
239
-
Net Settlements
-
-
(2,464)
Projected Benefit Obligation at End of Year
$
12,943
$
10,132
$
9,204
Funded Status of Plan and Accrued Liability Recognized at End of Year:
Other Liabilities
$
12,943
$
10,132
$
9,204
Accumulated Benefit Obligation at End of Year
$
11,935
$
9,580
$
8,943
Components of Net Periodic Benefit Costs:
Service Cost
$
46
$
37
$
18
Interest Cost
525
454
501
Amortization of Prior Service Cost
102
-
151
Net Gain Amortization
(117)
(281)
(531)
Net Gain Settlements
-
-
(291)
Net Periodic Benefit Cost
$
556
$
210
$
(152)
Weighted-Average
Discount Rate
5.24%
5.57%
5.11%
Rate of Compensation Increase
(1)
4.67%
4.75%
5.10%
Measurement Date
12/31/25
12/31/24
12/31/23
Weighted-Average
Discount Rate
5.57%
5.11%
5.45%
Rate of Compensation Increase
(1)
4.67%
4.75%
5.10%
Amortization Amounts from Accumulated Other Comprehensive Loss:
Net Actuarial Loss
$
2,240
$
198
$
201
Prior Service (Cost) Benefit
(102)
239
(151)
Net Gain
117
281
531
Settlement Gain
-
-
291
Deferred Tax Benefit
(571)
(183)
(222)
Other Comprehensive Loss, net of tax
$
1,684
$
535
$
650
Amounts Recognized in Accumulated Other Comprehensive Loss (Income):
Net Actuarial Loss (Gain)
$
2,083
$
(275)
$
(753)
Prior Service Cost
137
239
-
Deferred Tax (Benefit)
(563)
9
191
Accumulated Other Comprehensive Loss (Income), net of tax
$
1,657
$
(27)
$
(562)
(1)
The Company expects to recognize approximately $
1.1
comprehensive loss at December 31, 2025 as a component of net periodic
In June 2023, lump sum retirement distributions to two plan participants
amount of the settlement gain was $
0.3
Expected Benefit Payments
. As of December 31, expected benefit payments related to the SERP were as follows:
(Dollars in Thousands)
2025
2026
$
11,208
2027
275
2028
290
2029
266
2030
360
2031 through 2035
1,826
Total
$
14,225
401(k) Plan
The Company has a 401(k) Plan which enables CCB and CCBG associates to defer
basis.
enable participants to contribute any amount, up to the maximum annual limit allowed
in any plan year placed in the 401(k) Plan trust account.
50
% from the Company are made on
participant’s contributions
6
% of eligible compensation for eligible associates.
50
% match, all
associates hired after December 31, 2019, will receive
3
% of their eligible compensation as a nonelective contribution on each
payroll period.
2.6
total 401(k) contributions of $
1.9
1.7
into thirty-two investment options available to 401(k) participants, including
50,000
shares of CCBG common stock have been reserved for issuance.
the open market.
Effective January 1, 2025, the Company amended
which time the CCHL 401(k) Plan was terminated.
by CCHL.
allowed by the IRS, of their compensation withheld in any plan year placed
matching contribution was determined annually by CCHL.
to
3
% of eligible participant’s compensation
0.4
Other Plans
The Company has an Amended and Restated Dividend Reinvestment Plan (the
plan, which means that shares that participants receive under the DRIP will only
market. The Company did
no
t issue any new shares under the DRIP in 2025, 2024 and 2023.
|