MORTGAGE BANKING ACTIVITIES  | 
12 Months Ended | 
|---|---|
Dec. 31, 2024  | |
| Mortgage Banking Activities [Abstract] | |
| MORTGAGE BANKING ACTIVITIES | 
 Note 4  
MORTGAGE BANKING ACTIVITIES  
The Company’s mortgage 
residential loan pipeline price risk, utilization of warehouse lines to fund 
residential mortgage servicing.  
Residential Mortgage Loan Production  
The Company originates, markets, and services conventional and 
conforming fixed rate residential mortgage loans are held for sale in the 
rate residential mortgage loans may be held for investment. 
secondary market prices are the primary drivers of origination revenue.  
Residential mortgage loan commitments are generally outstanding for 30 
commitment to originate a residential mortgage loan to when the closed 
commitments are subject to both credit and price risk. 
including collateral requirements, which are generally accepted by 
interest rate fluctuations and is partially managed through forward sales of 
TBAs) or mandatory delivery commitments with investors. 
The unpaid principal balance of residential mortgage loans held for sale, 
residential mortgage loan commitments and forward contract sales and their 
December 31, 2024  
December 31, 2023  
Unpaid Principal  
Unpaid Principal  
(Dollars in Thousands)  
Balance/Notional  
Fair Value  
Balance/Notional  
Fair Value  
Residential Mortgage Loans Held for Sale  
$  
28,117 
$  
28,672 
$  
27,944 
$  
28,211 
Residential Mortgage Loan Commitments 
(1) 
15,000 
248 
23,545 
523 
Forward Sales Contracts 
(2) 
16,000 
96 
24,500 
209 
$  
29,016 
$  
28,943 
(1) 
Recorded in other assets at fair value  
(2) 
Recorded in other assets and other liabilities at fair value 
At December 31, 2024, the Company had  
no 
At December 31, 2023, the Company had  
no 
0.7 
loans were on nonaccrual status. 
Mortgage banking revenues for the year ended December 31, was as follows: 
(Dollars in Thousands)  
2024  
2023  
2022  
Net realized gain on sales of mortgage loans  
$  
11,492 
$  
5,297 
$  
5,565 
Net change in unrealized gain on mortgage loans held for sale  
(384) 
(252) 
(1,164) 
Net change in the fair value of mortgage loan commitments  
(275) 
(296) 
(439) 
Net change in the fair value of forward sales contracts  
305 
(395) 
192 
Pair-Offs on net settlement of forward 
331 
367 
4,956 
Mortgage servicing rights additions  
303 
651 
565 
Net origination fees  
2,571 
5,028 
2,234 
Total mortgage banking 
$  
14,343 
$  
10,400 
$  
11,909 
Residential Mortgage Servicing 
The Company may retain the right to service residential mortgage loans 
others is the primary driver of servicing revenue.  
The following represents a summary of mortgage servicing rights. (Dollars in Thousands)  
2024  
2023  
Number of residential mortgage loans serviced for others  
504 
450 
Outstanding principal balance of residential mortgage loans serviced 
$  
135,416 
$  
108,897 
Weighted average 
5.86% 
5.37% 
Remaining contractual term (in months)  
348 
309 
Conforming conventional loans serviced by the Company are sold to the 
losses are generally the responsibility of FNMA and not the Company. 
secured through the GNMA, whereby the Company is insured against loss by 
guaranteed against loss by the Veterans 
following loan types: FNMA ( 
52.4 
%), GNMA ( 
3.8 
%), and private investor ( 
43.8 
%). 
structured as actual/actual payment remittance.  
At December 31, 2024 and 2023, the Company did  
no 
t have delinquent residential mortgage loans currently in GNMA pools  
serviced by the Company. 
and other liabilities, respectively, 
no 
the 12 months ended December 31, 2024, and $ 
0.3 
defaulted mortgage loans with the intention to modify their terms and 
Activity in the capitalized mortgage servicing rights for the year ended 
(Dollars in Thousands)  
2024  
2023  
2022  
Beginning balance  
$  
831 
$  
2,599 
$  
3,774 
Additions due to loans sold with servicing retained  
303 
651 
565 
Deletions and amortization  
(201) 
(232) 
(1,291) 
Sale of Servicing Rights 
(1) 
- 
(2,187) 
(449) 
Ending balance  
$  
933 
$  
831 
$  
2,599 
(1) 
In 2023, the Company sold an MSR portfolio with an unpaid principal balance of 
334 
4.0 
recognizing a $ 
1.38 
2022, the Company sold an MSR portfolio with an unpaid principal balance 
50 
0.6 
recognizing a $ 
0.2 
The Company did  
no 
t record any permanent impairment losses on mortgage servicing rights for the 
2024 
The key unobservable inputs used in determining the fair value of the Company’s 
as follows: 
2024  
2023  
Minimum  
Maximum  
Minimum  
Maximum  
Discount rates  
9.50% 
12.00% 
9.50% 
12.00% 
Annual prepayment speeds  
9.14% 
18.88% 
11.23% 
17.79% 
Cost of servicing (per loan)  
$  
85 
95 
$  
85 
95 
Changes in residential mortgage interest rates directly affect 
servicing rights. 
rates, estimated loan curtailment, anticipated defaults, and other relevant 
was  
13.44 
% at December 31, 2024 and  
14.22 
% at December 31, 2023. 
Warehouse 
The Company has the following warehouse lines of credit and master repurchase 
December 31, 2024: 
Amounts  
(Dollars in Thousands)  
Outstanding  
$ 
25 
2.00% 
3.00% 
, with a floor rate of  
3.25% 
4.25% 
. 
0.1 
required by the lender.  
$  
1,948 
$ 
25 
March 2025 
. 
2.75% 
3.25% 
.  
- 
$  
1,948 
Warehouse 
$ 
8.4 
warehouse lines of credit and master repurchase agreements. 
financial requirements, including maintenance of minimum tangible 
worth ratio, as defined in the agreements. 
2024. 
The Company intends to renew the warehouse lines of credit and master repurchase 
The Company has extended a $ 
50 
are eliminated in the Company’s consolidated 
on the Consolidated Statement of Financial Condition. 
2023 was $ 
32.8 
31.4 
 |