INCOME TAXES  | 
12 Months Ended | 
|---|---|
Dec. 31, 2024  | |
| Income Taxes [Abstract] | |
| INCOME TAXES | 
 Note 13 
INCOME TAXES 
The provision for income taxes reflected in the Consolidated Statements of Comprehensive 
components: 
(Dollars in Thousands)  
2024  
2023  
2022  
Current:  
Federal  
$  
13,388 
$  
11,630 
$  
10,646 
State  
1,568 
1,893 
1,022 
14,956 
13,523 
11,668 
Deferred:  
Federal  
(877) 
(391) 
(2,994) 
State  
(116) 
(351) 
(899) 
Change in Valuation 
(39) 
259 
23 
(1,032) 
(483) 
(3,870) 
Total:  
Federal  
12,511 
11,239 
7,652 
State  
1,452 
1,542 
123 
Change in Valuation 
(39) 
259 
23 
Total  
$  
13,924 
$  
13,040 
$  
7,798 
Income taxes provided were different than the tax expense 
21 
% to  
pre-tax income as a result of the following: 
(Dollars in Thousands)  
2024  
2023  
2022  
Tax Expense at Federal 
$  
13,769 
$  
13,411 
$  
8,625 
Increases (Decreases) Resulting From:  
Tax-Exempt Interest 
(161) 
(259) 
(248) 
Other  
(929) 
(1,695) 
(546) 
State Taxes, Net of Federal 
1,145 
1,218 
94 
Change in Valuation 
(39) 
259 
23 
Tax-Exempt Cash Surrender 
(201) 
(187) 
(175) 
Noncontrolling Interest  
340 
293 
25 
Actual Tax Expense  
$  
13,924 
$  
13,040 
$  
7,798 
Deferred income tax liabilities and assets result from differences between 
purposes and for income tax return purposes. 
are currently in effect. 
The net deferred tax asset and the temporary differences comprising (Dollars in Thousands)  
2024  
2023  
Deferred Tax Assets Attributable 
Allowance for Credit Losses  
$  
7,168 
$  
7,236 
Accrued Pension/SERP  
- 
144 
State Net Operating Loss and Tax 
1,976 
2,069 
Other Real Estate Owned  
964 
887 
Accrued SERP Liability  
2,548 
2,594 
Lease Liability  
5,639 
5,911 
Net Unrealized Losses on Investment Securities  
6,779 
8,601 
Other  
2,808 
2,665 
Investment in Partnership  
4,404 
3,241 
Total Deferred 
$  
32,286 
$  
33,348 
Deferred Tax Liabilities 
Depreciation on Premises and Equipment  
$  
3,538 
$  
3,733 
Deferred Loan Fees and Costs  
3,543 
2,614 
Intangible Assets  
3,378 
3,344 
Accrued Pension/SERP  
3,302 
- 
Accrued Pension Liability  
1,217 
1,688 
Right of Use Asset  
5,510 
5,829 
Investments  
469 
469 
Other  
1,784 
1,851 
Total Deferred 
22,741 
19,528 
Valuation 
1,891 
1,930 
Net Deferred Tax Asset  
$  
7,654 
$  
11,890 
In the opinion of management, it is more likely than not that all of the deferred tax 
operating loss carry-forwards and certain state tax credit carry-forwards expected 
Accordingly, a valuation 
1.9 
2024, the Company had state loss and tax credit carry-forwards of approximately 
2.0 
2025 
2037 
.  
The following table presents a reconciliation of the beginning and ending amount 
(Dollars in Thousands)  
2024  
2023  
2022  
Balance at January 1,  
$  
233 
$  
136 
$  
52 
Additions Based on Tax 
83 
97 
84 
Balance at December 31  
$  
316 
$  
233 
$  
136 
Of this total, $ 
0.3 
effective tax rate in future periods. The Company does not 
increase or decrease in the next 12 months. 
It is the Company’s policy to recognize 
federal or state income taxes accounts. 
no 
Statements of Income for the years ended December 31, 2024, 2023, 
no 
Consolidated Statements of Financial Condition for penalties and interest 
The Company files a consolidated U.S. federal income tax return and a 
subsidiary files various returns in states where its banking offices are 
U.S. federal or state tax examinations for years before 2021. 
 |