EMPLOYEE BENEFIT PLANS  | 
12 Months Ended | 
|---|---|
Dec. 31, 2024  | |
| Employee benefits plans [Abstract] | |
| EMPLOYEE BENEFIT PLANS | 
 Note 15  
EMPLOYEE BENEFIT PLANS 
Pension Plan 
The Company sponsors a noncontributory pension plan covering 
amended to remove plan eligibility for new associates hired after December 31, 
2020 or 2021. The Plan was also amended in December 2022, effective 
distribution age to  
72 
, per the SECURE Act 1.0. During 2023 and effective January 1, 2023, the Plan 
required minimum distribution age to  
73 
, per the SECURE Act 2.0. Benefits under this plan generally are based on the associate’s  
total years of service and average of the  
five 
ten years 
departure. 
set by law and to ensure deductibility for federal income tax purposes. 
The following table details on a consolidated basis the changes in benefit 
the plan, components of pension expense, amounts recognized in the 
and major assumptions used to determine these amounts. 
(Dollars in Thousands)  
2024  
2023  
2022  
Change in Projected Benefit Obligation:  
Benefit Obligation at Beginning of Year  
$  
120,287 
$  
108,151 
$  
172,508 
Service Cost  
3,715 
3,488 
6,289 
Interest Cost  
6,097 
5,831 
4,665 
Actuarial (Gain) Loss  
(1,974) 
6,936 
(39,962) 
Benefits Paid  
(4,829) 
(3,843) 
(2,139) 
Expenses Paid  
(277) 
(276) 
(416) 
Settlements  
- 
- 
(32,794) 
Projected Benefit Obligation at End of Year  
$  
123,019 
$  
120,287 
$  
108,151 
Change in Plan Assets:  
Fair Value 
$  
125,295 
$  
104,276 
$  
165,274 
Actual Return on Plan Assets  
20,288 
19,138 
(25,649) 
Employer Contributions  
- 
6,000 
- 
Benefits Paid  
(4,829) 
(3,843) 
(2,139) 
Expenses Paid  
(277) 
(276) 
(416) 
Settlements  
- 
- 
(32,794) 
Fair Value 
$  
140,477 
$  
125,295 
$  
104,276 
Funded Status of Plan and Accrued Liability Recognized at End of Year:  
Other (Assets) Liabilities  
$  
(17,458) 
$  
(5,008) 
$  
3,875 
Accumulated Benefit Obligation at End of Year  
$  
105,201 
$  
102,642 
$  
91,770 
Components of Net Periodic Benefit Costs:  
Service Cost  
$  
3,715 
$  
3,488 
$  
6,289 
Interest Cost  
6,097 
5,831 
4,665 
Expected Return on Plan Assets  
(8,117) 
(6,805) 
(10,701) 
Amortization of Prior Service Costs  
- 
5 
15 
Net Loss Amortization  
165 
934 
1,713 
Net Loss Settlements  
- 
- 
2,321 
Net Periodic Benefit Cost  
$  
1,860 
$  
3,453 
$  
4,302 
Weighted-Average 
Discount Rate  
5.82% 
5.29% 
5.63% 
Rate of Compensation Increase 
(1) 
4.75% 
5.10% 
5.10% 
Measurement Date  
12/31/24 
12/31/23 
12/31/22 
Weighted-Average 
Discount Rate  
5.29% 
5.63% 
3.11% 
Expected Return on Plan Assets  
6.75% 
6.75% 
6.75% 
Rate of Compensation Increase 
(1) 
4.75% 
5.10% 
4.40% 
Amortization Amounts from Accumulated Other Comprehensive Loss:  
Net Actuarial Gain 
$  
(14,145) 
$  
(5,397) 
$  
(3,612) 
Prior Service Cost  
- 
(5) 
(15) 
Net Loss  
(165) 
(934) 
(4,034) 
Deferred Tax Expense  
3,628 
1,606 
1,942 
Other Comprehensive Gain, net of tax  
$  
(10,682) 
$  
(4,730) 
$  
(5,719) 
Amounts Recognized in Accumulated Other Comprehensive (Gain) Loss:  
Net Actuarial (Gain) Loss  
$  
(12,988) 
$  
1,322 
$  
7,653 
Prior Service Cost  
- 
- 
5 
Deferred Tax Expense 
3,293 
(335) 
(1,941) 
Accumulated Other Comprehensive (Gain) Loss, net of tax  
$  
(9,695) 
$  
987 
$  
5,717 
(1) 
During 2022, lump sum payments made under the Company’s 
which resulted in $ 
2.3 
benefit plans. 
no 
The service cost component of net periodic benefit cost is reflected in compensation 
Statements of Income. 
in the Consolidated Statements of Income. 
The Company expects to recognize $ 
1.7 
December 31, 2024 as a component of net periodic benefit cost during 202 
Plan Assets.  
The Company’s pension 
2024 are as follows: 
Target  
Percentage of Plan  
Allocation  
Assets at December 31 
(1) 
2025  
2024  
2023  
Equity Securities  
68 
%  
73 
%  
70 
%  
Debt Securities  
27 
%  
20 
%  
18 
%  
Cash and Cash Equivalents  
5 
%  
7 
%  
12 
%  
Total  
100 
%  
100 
%  
100 
% 
(1)  
Represents asset allocation at December 31 which 
end cash contribution to the plan. 
The Company’s pension plan assets are overseen 
investment manager for the plan. 
Company believes the best way to accomplish this goal is to take a conservative 
in mutual funds that include various high-grade equity securities and investment 
strategies. 
following investment policy statement allocation ranges: equity securities ranging 
55 
% and  
75 
%, debt securities ranging  
from  
17 
% and  
37 
%, and cash and cash equivalents ranging from  
0 
% and  
10 
%. 
assets is a weighted-average expectation for the return on plan assets. 
economic/financial data to arrive at expected long-term rates of return for each asset category.  
The major categories of assets in the Company’s 
segregated by the level of the valuation inputs within the fair value hierarchy 
fair value (see Note 22 – Fair Value 
(Dollars in Thousands)  
2024  
2023  
Level 1:  
U.S. Treasury Securities  
$  
17,039 
$  
16,126 
Mutual Funds  
111,426 
92,991 
Cash and Cash Equivalents  
9,010 
15,717 
Level 2:  
Corporate Notes/Bonds  
3,002 
461 
Total Fair Value 
$  
140,477 
$  
125,295 
Expected Benefit Payments. 
follows: 
(Dollars in Thousands)  
2024  
2025  
$  
12,571 
2026  
11,522 
2027  
10,958 
2028  
9,503 
2029  
9,430 
2030 through 2034  
48,260 
Total  
$  
102,244 
Contributions. 
The following table details the amounts contributed to the pension plan in 2024 
amount to be contributed in 2025. 
Expected  
Contribution  
(Dollars in Thousands)  
2023  
2024  
2025 
(1) 
Actual Contributions  
$  
6,000 
$  
- 
$  
5,000 
(1) 
Supplemental Executive Retirement Plan 
The Company has a Supplemental Executive Retirement Plan (“SERP”) and 
(“SERP II”) covering selected executive officers. 
compensation as used for the pension plan, except the benefits are calculated without 
Revenue Code on compensation and benefits. 
and the benefit payable by the pension plan. 
certain executive officers that were not covered by 
The following table details on a consolidated basis the changes in benefit 
pension expense, amounts recognized in the Company’s 
used to determine these amounts. 
(Dollars in Thousands)  
2024  
2023  
2022  
Change in Projected Benefit Obligation:  
Benefit Obligation at Beginning of Year  
$  
9,204 
$  
10,948 
$  
13,534 
Service Cost  
37 
18 
31 
Interest Cost  
454 
501 
315 
Actuarial (Gain) Loss  
198 
201 
(2,932) 
Plan Amendments  
239 
- 
- 
Net Settlements  
- 
(2,464) 
- 
Projected Benefit Obligation at End of Year  
$  
10,132 
$  
9,204 
$  
10,948 
Funded Status of Plan and Accrued Liability Recognized at End of Year:  
Other Liabilities  
$  
10,132 
$  
9,204 
$  
10,948 
Accumulated Benefit Obligation at End of Year  
$  
9,580 
$  
8,943 
$  
10,887 
Components of Net Periodic Benefit Costs:  
Service Cost  
$  
37 
$  
18 
$  
31 
Interest Cost  
454 
501 
315 
Amortization of Prior Service Cost  
- 
151 
277 
Net Loss Amortization  
(281) 
(531) 
718 
Net Gain Settlements  
- 
(291) 
- 
Net Periodic Benefit Cost  
$  
210 
$  
(152) 
$  
1,341 
Weighted-Average 
Discount Rate  
5.57% 
5.11% 
5.45% 
Rate of Compensation Increase 
(1) 
4.75% 
5.10% 
5.10% 
Measurement Date  
12/31/24 
12/31/23 
12/31/22 
Weighted-Average 
Discount Rate  
5.11% 
5.45% 
2.80% 
Rate of Compensation Increase 
(1) 
4.75% 
5.10% 
4.40% 
Amortization Amounts from Accumulated Other Comprehensive Loss:  
Net Actuarial Loss (Gain)  
$  
198 
$  
201 
$  
(2,932) 
Prior Service (Benefit) Cost  
239 
(151) 
(277) 
Net Gain (Loss)  
281 
531 
(718) 
Settlement Gain 
- 
291 
- 
Deferred Tax (Benefit) 
(183) 
(222) 
995 
Other Comprehensive Loss (Gain), net of tax  
$  
535 
$  
650 
$  
(2,932) 
Amounts Recognized in Accumulated Other Comprehensive Gain:  
Net Actuarial Gain  
$  
(275) 
$  
(753) 
$  
(1,775) 
Prior Service Cost  
239 
- 
151 
Deferred Tax Benefit 
9 
191 
412 
Accumulated Other Comprehensive Gain, net of tax  
$  
(27) 
$  
(562) 
$  
(1,212) 
(1) 
The Company expects to recognize approximately $ 
15,000 
loss at December 31, 2024 as a component of net periodic benefit cost during 
In June 2023, lump sum retirement distributions to two plan participants 
amount of the settlement gain was $ 
0.3 
Expected Benefit Payments 
. As of December 31, expected benefit payments related to the SERP were as follows: 
(Dollars in Thousands)  
2024  
2025  
$  
9,351 
2026  
95 
2027  
116 
2028  
137 
2029  
129 
2030 through 2034  
1,121 
Total  
$  
10,949 
401(k) Plan 
The Company has a 401(k) Plan which enables CCB and CCBG associates to defer 
basis. 
enable participants to contribute any amount, up to the maximum annual limit allowed 
in any plan year placed in the 401(k) Plan trust account. 
50 
% from the Company are made for up to  
6 
% of the participant’s compensation for 
50 
% match, all associates hired after  
December 31, 2019 will receive annually a contribution by the Company 
3 
% of their compensation. 
Company made annual matching contributions of $ 
1.9 
contributions of $ 
1.7 
1.4 
four investment options available to 401(k) participants, including the Company’s 
50,000 
CCBG common stock have been reserved for issuance. 
market. 
CCHL has a 401(k) Plan available to all CCHL associates who are 
amount, up to the maximum annual limit allowed by the IRS, of their compensation 
401(k) Plan trust account. 
matching contributions were made by CCHL up to  
3 
% of eligible participant’s 
0.4 
respective year. 
Other Plans 
The Company has an Amended and Restated Dividend Reinvestment Plan (the 
plan, which means that shares that participants receive under the DRIP will only 
market. The Company did  
no 
t issue any new shares under the DRIP in 2024, 2023 and 2022. 
 |