EMPLOYEE BENEFIT PLANS |
12 Months Ended |
---|---|
Dec. 31, 2024 | |
Employee benefits plans [Abstract] | |
EMPLOYEE BENEFIT PLANS |
Note 15
EMPLOYEE BENEFIT PLANS
Pension Plan
The Company sponsors a noncontributory pension plan covering
amended to remove plan eligibility for new associates hired after December 31,
2020 or 2021. The Plan was also amended in December 2022, effective
distribution age to
72
, per the SECURE Act 1.0. During 2023 and effective January 1, 2023, the Plan
required minimum distribution age to
73
, per the SECURE Act 2.0. Benefits under this plan generally are based on the associate’s
total years of service and average of the
five
ten years
departure.
set by law and to ensure deductibility for federal income tax purposes.
The following table details on a consolidated basis the changes in benefit
the plan, components of pension expense, amounts recognized in the
and major assumptions used to determine these amounts.
(Dollars in Thousands)
2024
2023
2022
Change in Projected Benefit Obligation:
Benefit Obligation at Beginning of Year
$
120,287
$
108,151
$
172,508
Service Cost
3,715
3,488
6,289
Interest Cost
6,097
5,831
4,665
Actuarial (Gain) Loss
(1,974)
6,936
(39,962)
Benefits Paid
(4,829)
(3,843)
(2,139)
Expenses Paid
(277)
(276)
(416)
Settlements
-
-
(32,794)
Projected Benefit Obligation at End of Year
$
123,019
$
120,287
$
108,151
Change in Plan Assets:
Fair Value
$
125,295
$
104,276
$
165,274
Actual Return on Plan Assets
20,288
19,138
(25,649)
Employer Contributions
-
6,000
-
Benefits Paid
(4,829)
(3,843)
(2,139)
Expenses Paid
(277)
(276)
(416)
Settlements
-
-
(32,794)
Fair Value
$
140,477
$
125,295
$
104,276
Funded Status of Plan and Accrued Liability Recognized at End of Year:
Other (Assets) Liabilities
$
(17,458)
$
(5,008)
$
3,875
Accumulated Benefit Obligation at End of Year
$
105,201
$
102,642
$
91,770
Components of Net Periodic Benefit Costs:
Service Cost
$
3,715
$
3,488
$
6,289
Interest Cost
6,097
5,831
4,665
Expected Return on Plan Assets
(8,117)
(6,805)
(10,701)
Amortization of Prior Service Costs
-
5
15
Net Loss Amortization
165
934
1,713
Net Loss Settlements
-
-
2,321
Net Periodic Benefit Cost
$
1,860
$
3,453
$
4,302
Weighted-Average
Discount Rate
5.82%
5.29%
5.63%
Rate of Compensation Increase
(1)
4.75%
5.10%
5.10%
Measurement Date
12/31/24
12/31/23
12/31/22
Weighted-Average
Discount Rate
5.29%
5.63%
3.11%
Expected Return on Plan Assets
6.75%
6.75%
6.75%
Rate of Compensation Increase
(1)
4.75%
5.10%
4.40%
Amortization Amounts from Accumulated Other Comprehensive Loss:
Net Actuarial Gain
$
(14,145)
$
(5,397)
$
(3,612)
Prior Service Cost
-
(5)
(15)
Net Loss
(165)
(934)
(4,034)
Deferred Tax Expense
3,628
1,606
1,942
Other Comprehensive Gain, net of tax
$
(10,682)
$
(4,730)
$
(5,719)
Amounts Recognized in Accumulated Other Comprehensive (Gain) Loss:
Net Actuarial (Gain) Loss
$
(12,988)
$
1,322
$
7,653
Prior Service Cost
-
-
5
Deferred Tax Expense
3,293
(335)
(1,941)
Accumulated Other Comprehensive (Gain) Loss, net of tax
$
(9,695)
$
987
$
5,717
(1)
During 2022, lump sum payments made under the Company’s
which resulted in $
2.3
benefit plans.
no
The service cost component of net periodic benefit cost is reflected in compensation
Statements of Income.
in the Consolidated Statements of Income.
The Company expects to recognize $
1.7
December 31, 2024 as a component of net periodic benefit cost during 202
Plan Assets.
The Company’s pension
2024 are as follows:
Target
Percentage of Plan
Allocation
Assets at December 31
(1)
2025
2024
2023
Equity Securities
68
%
73
%
70
%
Debt Securities
27
%
20
%
18
%
Cash and Cash Equivalents
5
%
7
%
12
%
Total
100
%
100
%
100
%
(1)
Represents asset allocation at December 31 which
end cash contribution to the plan.
The Company’s pension plan assets are overseen
investment manager for the plan.
Company believes the best way to accomplish this goal is to take a conservative
in mutual funds that include various high-grade equity securities and investment
strategies.
following investment policy statement allocation ranges: equity securities ranging
55
% and
75
%, debt securities ranging
from
17
% and
37
%, and cash and cash equivalents ranging from
0
% and
10
%.
assets is a weighted-average expectation for the return on plan assets.
economic/financial data to arrive at expected long-term rates of return for each asset category.
The major categories of assets in the Company’s
segregated by the level of the valuation inputs within the fair value hierarchy
fair value (see Note 22 – Fair Value
(Dollars in Thousands)
2024
2023
Level 1:
U.S. Treasury Securities
$
17,039
$
16,126
Mutual Funds
111,426
92,991
Cash and Cash Equivalents
9,010
15,717
Level 2:
Corporate Notes/Bonds
3,002
461
Total Fair Value
$
140,477
$
125,295
Expected Benefit Payments.
follows:
(Dollars in Thousands)
2024
2025
$
12,571
2026
11,522
2027
10,958
2028
9,503
2029
9,430
2030 through 2034
48,260
Total
$
102,244
Contributions.
The following table details the amounts contributed to the pension plan in 2024
amount to be contributed in 2025.
Expected
Contribution
(Dollars in Thousands)
2023
2024
2025
(1)
Actual Contributions
$
6,000
$
-
$
5,000
(1)
Supplemental Executive Retirement Plan
The Company has a Supplemental Executive Retirement Plan (“SERP”) and
(“SERP II”) covering selected executive officers.
compensation as used for the pension plan, except the benefits are calculated without
Revenue Code on compensation and benefits.
and the benefit payable by the pension plan.
certain executive officers that were not covered by
The following table details on a consolidated basis the changes in benefit
pension expense, amounts recognized in the Company’s
used to determine these amounts.
(Dollars in Thousands)
2024
2023
2022
Change in Projected Benefit Obligation:
Benefit Obligation at Beginning of Year
$
9,204
$
10,948
$
13,534
Service Cost
37
18
31
Interest Cost
454
501
315
Actuarial (Gain) Loss
198
201
(2,932)
Plan Amendments
239
-
-
Net Settlements
-
(2,464)
-
Projected Benefit Obligation at End of Year
$
10,132
$
9,204
$
10,948
Funded Status of Plan and Accrued Liability Recognized at End of Year:
Other Liabilities
$
10,132
$
9,204
$
10,948
Accumulated Benefit Obligation at End of Year
$
9,580
$
8,943
$
10,887
Components of Net Periodic Benefit Costs:
Service Cost
$
37
$
18
$
31
Interest Cost
454
501
315
Amortization of Prior Service Cost
-
151
277
Net Loss Amortization
(281)
(531)
718
Net Gain Settlements
-
(291)
-
Net Periodic Benefit Cost
$
210
$
(152)
$
1,341
Weighted-Average
Discount Rate
5.57%
5.11%
5.45%
Rate of Compensation Increase
(1)
4.75%
5.10%
5.10%
Measurement Date
12/31/24
12/31/23
12/31/22
Weighted-Average
Discount Rate
5.11%
5.45%
2.80%
Rate of Compensation Increase
(1)
4.75%
5.10%
4.40%
Amortization Amounts from Accumulated Other Comprehensive Loss:
Net Actuarial Loss (Gain)
$
198
$
201
$
(2,932)
Prior Service (Benefit) Cost
239
(151)
(277)
Net Gain (Loss)
281
531
(718)
Settlement Gain
-
291
-
Deferred Tax (Benefit)
(183)
(222)
995
Other Comprehensive Loss (Gain), net of tax
$
535
$
650
$
(2,932)
Amounts Recognized in Accumulated Other Comprehensive Gain:
Net Actuarial Gain
$
(275)
$
(753)
$
(1,775)
Prior Service Cost
239
-
151
Deferred Tax Benefit
9
191
412
Accumulated Other Comprehensive Gain, net of tax
$
(27)
$
(562)
$
(1,212)
(1)
The Company expects to recognize approximately $
15,000
loss at December 31, 2024 as a component of net periodic benefit cost during
In June 2023, lump sum retirement distributions to two plan participants
amount of the settlement gain was $
0.3
Expected Benefit Payments
. As of December 31, expected benefit payments related to the SERP were as follows:
(Dollars in Thousands)
2024
2025
$
9,351
2026
95
2027
116
2028
137
2029
129
2030 through 2034
1,121
Total
$
10,949
401(k) Plan
The Company has a 401(k) Plan which enables CCB and CCBG associates to defer
basis.
enable participants to contribute any amount, up to the maximum annual limit allowed
in any plan year placed in the 401(k) Plan trust account.
50
% from the Company are made for up to
6
% of the participant’s compensation for
50
% match, all associates hired after
December 31, 2019 will receive annually a contribution by the Company
3
% of their compensation.
Company made annual matching contributions of $
1.9
contributions of $
1.7
1.4
four investment options available to 401(k) participants, including the Company’s
50,000
CCBG common stock have been reserved for issuance.
market.
CCHL has a 401(k) Plan available to all CCHL associates who are
amount, up to the maximum annual limit allowed by the IRS, of their compensation
401(k) Plan trust account.
matching contributions were made by CCHL up to
3
% of eligible participant’s
0.4
respective year.
Other Plans
The Company has an Amended and Restated Dividend Reinvestment Plan (the
plan, which means that shares that participants receive under the DRIP will only
market. The Company did
no
t issue any new shares under the DRIP in 2024, 2023 and 2022.
|