Quarterly report pursuant to Section 13 or 15(d)

LOANS, NET

v2.4.0.8
LOANS, NET
6 Months Ended
Jun. 30, 2013
Loans, Net [Abstract]  
LOANS, NET

NOTE 3 – LOANS, NET

 

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

 

(Dollars in Thousands)   June 30, 2013   December 31, 2012
Commercial, Financial and Agricultural   $ 126,931     $ 139,850  
Real Estate - Construction     35,823       37,512  
Real Estate - Commercial Mortgage     581,501       613,625  
Real Estate - Residential(1)     308,158       321,986  
Real Estate - Home Equity     232,530       236,263  
Consumer     145,174       157,877  
Loans, Net of Unearned Income   $ 1,430,117     $ 1,507,113  

 

(1) Includes loans in process with outstanding balances of $6.5 million and $11.9 million for June 30, 2013 and December 31, 2012, respectively.

 

Net deferred fees included in loans were $1.5 million at both June 30, 2013 and December 31, 2012.

 

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

 

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans:

 

    June 30, 2013   December 31, 2012
(Dollars in Thousands)   Nonaccrual   90 + Days   Nonaccrual   90 + Days
Commercial, Financial and Agricultural   $ 537       —       $ 1,069       —    
Real Estate - Construction     1,020       —         4,071       —    
Real Estate - Commercial Mortgage     25,957       —         41,045       —    
Real Estate - Residential     8,549       231       13,429       —    
Real Estate - Home Equity     4,817       —         4,034       —    
Consumer     686       22       574       —    
Total Nonaccrual Loans   $ 41,566       253     $ 64,222       —    
                                 

 

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

 

The following table presents the aging of the recorded investment in past due loans by class of loans:

 

 

 

(Dollars in Thousands)

  30-59
DPD
  60-89
DPD
  90 +
DPD
  Total
Past Due
  Total
Current
  Total
Loans
June 30, 2013                                                  
Commercial, Financial and Agricultural     $ 95     $ 19     $ —       $ 114     $ 126,279     $ 126,931  
Real Estate - Construction       —         —         —         —         34,803       35,823  
Real Estate - Commercial Mortgage       4,488       398       —         4,886       550,658       581,501  
Real Estate - Residential       1,217       559       231       2,007       297,603       308,158  
Real Estate - Home Equity       605       134       —         739       226,973       232,530  
Consumer       1,204       45       22       1,271       143,217       145,174  
Total Past Due Loans     $ 7,609     $ 1,155     $ 253     $ 9,017     $ 1,379,533     $ 1,430,117  

 

 

(Dollars in Thousands)

  30-59
DPD
  60-89
DPD
  90 +
DPD
  Total
Past Due
  Total
Current
  Total
Loans
December, 31, 2012                                                  
Commercial, Financial and Agricultural     $ 302     $ 314     $ —       $ 616     $ 138,165     $ 139,850  
Real Estate - Construction       375       —         —         375       33,066       37,512  
Real Estate - Commercial Mortgage       1,090       583       —         1,673       570,907       613,625  
Real Estate - Residential       2,788       1,199       —         3,987       304,570       321,986  
Real Estate - Home Equity       711       487       —         1,198       231,031       236,263  
Consumer       1,693       392       —         2,085       155,218       157,877  
Total Past Due Loans     $ 6,959     $ 2,975     $ —       $ 9,934     $ 1,432,957     $ 1,507,113  

 

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

 

The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

(Dollars in Thousands)

  Commercial, Financial, Agricultural   Real Estate Construction   Real Estate  Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
Three Months Ended June 30, 2013                                                                
Beginning Balance   $ 857     $ 2,387     $ 10,998     $ 8,266     $ 3,077     $ 1,218     $ 1,000     $ 27,803  
Provision for Loan Losses     119       (34 )     (141 )     1,649       (100 )     (69 )     26       1,450  
Charge-Offs     (119 )     (110 )     (1,050 )     (1,053 )     (322 )     (351 )     —         (3,005 )
Recoveries     38       —         144       396       224       244       —         1,046  
Net Charge-Offs     (81 )     (110 )     (906 )     (657 )     (98 )     (107 )     —         (1,959 )
Ending Balance   $ 895     $ 2,243     $ 9,951     $ 9,258     $ 2,879     $ 1,042     $ 1,026     $ 27,294  
                                                                 
Six Months Ended
June 30, 2013
                                                               
Beginning Balance   $ 1,253     $ 2,856     $ 11,081     $ 8,678     $ 2,945     $ 1,327     $ 1,027     $ 29,167  
Provision for Loan Losses     (174 )     107       781       1,824       127       (144 )     (1 )     2,520  
Charge-Offs     (273 )     (720 )     (2,093 )     (1,736 )     (435 )     (647 )     —         (5,904 )
Recoveries     89       —         182       492       242       506       —         1,511  
Net Charge-Offs     (184 )     (720 )     (1,911 )     (1,244 )     (193 )     (141 )     —         (4,393 )
Ending Balance   $ 895     $ 2,243     $ 9,951     $ 9,258     $ 2,879     $ 1,042     $ 1,026     $ 27,294  
                                                                 
Three Months Ended June 30, 2012                                                                
Beginning Balance   $ 1,493     $ 1,761     $ 10,432     $ 12,225     $ 2,725     $ 1,589     $ 992     $ 31,217  
Provision for Loan Losses     (199 )     1,190       1,595       2,785       414       (50 )     8       5,743  
Charge-Offs     (57 )     (275 )     (3,519 )     (3,894 )     (425 )     (550 )     —         (8,720 )
Recoveries     83       27       42       969       116       452       —         1,689  
Net Charge-Offs     26       (248 )     (3,477 )     (2,925 )     (309 )     (98 )             (7,031 )
Ending Balance   $ 1,320     $ 2,703     $ 8,550     $ 12,085     $ 2,830     $ 1,441     $ 1,000     $ 29,929  
                                                                 
Six Months Ended
June 30, 2012
                                                               
Beginning Balance   $ 1,534     $ 1,133     $ 10,660     $ 12,518     $ 2,392     $ 1,887     $ 911     $ 31,035  
Provision for Loan Losses     (39 )     1,818       2,761       4,296       1,621       (10 )     89       10,536  
Charge-Offs     (325 )     (275 )     (5,051 )     (5,861 )     (1,317 )     (1,282 )     —         (14,111 )
Recoveries     150       27       180       1,132       134       846       —         2,469  
Net Charge-Offs     (175 )     (248 )     (4,871 )     (4,729 )     (1,183 )     (436 )     —         (11,642 )
Ending Balance   $ 1,320     $ 2,703     $ 8,550     $ 12,085     $ 2,830     $ 1,441     $ 1,000     $ 29,929  
                                                                 

 

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

 

(Dollars in Thousands)

  Commercial, Financial, Agricultural   Real Estate Construction   Real Estate Commercial Mortgage   Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
June 30, 2013
Period-end amount
Allocated to:
                                                               
Loans Individually Evaluated for Impairment   $ 238     $ 160     $ 6,022     $ 2,542     $ 524     $ 60     $ —       $ 9,546  
Loans Collectively Evaluated for Impairment     657       2,083       3,929       6,716       2,355       982       1,026       17,748  
Ending Balance   $ 895     $ 2,243     $ 9,951     $ 9,258     $ 2,879     $ 1,042     $ 1,026     $ 27,294  
                                                                 
December 31, 2012
Period-end amount Allocated to:
                                                               
Loans Individually Evaluated for Impairment   $ 210     $ 714     $ 6,641     $ 2,778     $ 546     $ 32     $ —       $ 10,921  
Loans Collectively Evaluated for Impairment     1,043       2,142       4,440       5,900       2,399       1,295       1,027       18,246  
Ending Balance   $ 1,253     $ 2,856     $ 11,081     $ 8,678     $ 2,945     $ 1,327     $ 1,027     $ 29,167  
                                                                 
June 30, 2012
Period-end amount Allocated to:
                                                               
Loans Individually Evaluated for Impairment   $ 86     $ 395     $ 4,227     $ 4,046     $ 1,033     $ 11     $ —       $ 9,798  
Loans Collectively Evaluated for Impairment     1,234       2,308       4,323       8,039       1,797       1,430       1,000       20,131  
Ending Balance   $ 1,320     $ 2,703     $ 8,550     $ 12,085     $ 2,830     $ 1,441     $ 1,000     $ 29,929  
                                                                 
                                                                 

 

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

 

(Dollars in Thousands) 

  Commercial, Financial, Agricultural   Real Estate Construction   Real Estate  
Commercial Mortgage
  Real Estate Residential   Real Estate Home Equity   Consumer   Unallocated   Total
June 30, 2013                                
Individually Evaluated for Impairment   $ 1,955     $ 1,097     $ 61,494     $ 21,090     $ 4,124     $ 526     $ —       $ 90,286  
Collectively Evaluated for Impairment     124,976       34,726       520,007       287,068       228,406       144,648       —         1,339,831  
Total   $ 126,931     $ 35,823     $ 581,501     $ 308,158     $ 232,530     $ 145,174     $ —       $ 1,430,117  
                                                                 
December 31, 2012                                                                
Individually Evaluated for Impairment   $ 2,325     $ 4,232     $ 74,650     $ 23,030     $ 3,858     $ 687     $ —       $ 108,782  
Collectively Evaluated for Impairment     137,525       33,280       538,975       298,956       232,405       157,190       —         1,398,331  
Total   $ 139,850     $ 37,512     $ 613,625     $ 321,986     $ 236,263     $ 157,877     $ —       $ 1,507,113  
                                                                 
June 30, 2012                                                                
Individually Evaluated for Impairment   $ 1,560     $ 6,559     $ 64,399     $ 29,434     $ 3,569     $ 70     $ —       $ 105,591  
Collectively Evaluated for Impairment     135,176       40,244       541,420       316,619       239,361       160,856       —         1,433,676  
Total   $ 136,736     $ 46,803     $ 605,819     $ 346,053     $ 242,930     $ 160,926     $ —       $ 1,539,267  
                                                                 

 

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

 

The following table presents loans individually evaluated for impairment by class of loans:

 

(Dollars in Thousands)

  Unpaid Principal Balance   Recorded Investment With No Allowance   Recorded Investment With Allowance   Related Allowance
June 30, 2013                                
Commercial, Financial and Agricultural   $ 1,955     $ 702     $ 1,253     $ 238  
Real Estate – Construction     1,097       —         1,097       160  
Real Estate - Commercial Mortgage     61,494       20,900       40,594       6,022  
Real Estate – Residential     21,090       2,134       18,956       2,542  
Real Estate - Home Equity     4,124       1,077       3,047       524  
Consumer     526       81       445       60  
Total   $ 90,286     $ 24,894     $ 65,392     $ 9,546  
 
December 31, 2012
                               
Commercial, Financial and Agricultural   $ 2,325     $ 527     $ 1,797     $ 210  
Real Estate - Construction     4,232       —         4,232       714  
Real Estate - Commercial Mortgage     74,650       22,594       52,056       6,641  
Real Estate - Residential     23,030       2,635       20,395       2,778  
Real Estate - Home Equity     3,858       890       2,968       546  
Consumer     687       123       565       32  
Total   $ 108,782     $ 26,769     $ 82,013     $ 10,921  

 

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans:

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2013   2012   2013   2012
(Dollars in Thousands)   Average Recorded Investment   Total Interest Income   Average Recorded Investment   Total Interest Income   Average Recorded Investment   Total Interest Income   Average Recorded Investment   Total Interest Income
Commercial, Financial and Agricultural   $ 2,176       33     $ 1,684       22     $ 2,226       76     $ 1,606       42  
Real Estate - Construction     1,589       2       3,913       67       2,469       3       3,535       71  
Real Estate - Commercial Mortgage     62,267       524       66,140       689       66,395       1,065       64,003       1,170  
Real Estate - Residential     21,582       213       31,630       261       22,065       419       32,880       496  
Real Estate - Home Equity     4,096       16       3,462       37       4,017       36       3,548       62  
Consumer     587       3       58       19       620       5       107       23  
Total   $ 92,297       791     $ 106,887       1,095     $ 97,792       1,604     $ 105,679       1,864  
                                         

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

 

Reporting systems have been implemented to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

 

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

 

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

 

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

 

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

 

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals for legitimate purposes generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

 

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

 

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

 

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

 

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

 

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

The following table presents the risk category of loans by segment:

 

 

(Dollars in Thousands)

  Commercial, Financial, Agriculture   Real Estate   Consumer   Total Loans
June 30, 2013                                
Special Mention   $ 6,906     $ 62,831     $ 167     $ 69,904  
Substandard     5,338       143,568       2,052       150,958  
Doubtful     —         2,123       —         2,123  
Total Criticized Loans   $ 12,244     $ 208,522     $ 2,219     $ 222,985  

 

 (Dollars in Thousands)   Commercial, Financial, Agriculture   Real Estate   Consumer   Total Loans
December 31, 2012                                
Special Mention   $ 4,380     $ 54,938     $ 142     $ 59,460  
Substandard     10,863       177,277       1,624       189,764  
Doubtful     158       1,515       —         1,673  
Total Criticized Loans   $ 15,401     $ 233,730     $ 1,766     $ 250,897  

 

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will defer cash payments required as part of the loan agreement through either a principal moratorium or extension of the loan term. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. In the limited circumstances that a loan is removed from TDR classification it is the Company’s policy to also remove it from the impaired loan category, but to continue to individually evaluate loan impairment based on the contractual terms specified by the loan agreement.

 

The following table presents loans classified as TDRs:

 

    June 30, 2013   December 31, 2012
(Dollars in Thousands)   Accruing   Nonaccruing   Accruing   Nonaccruing
Commercial, Financial and Agricultural   $ 1,597     $ 149     $ 1,462     $ 508  
Real Estate - Construction     159       —         161       —    
Real Estate - Commercial Mortgage     33,705       3,949       29,870       8,425  
Real Estate - Residential     15,174       795       13,824       936  
Real Estate - Home Equity     1,618       271       1,587       —    
Consumer     476       9       570       10  
Total TDRs   $ 52,729     $ 5,173     $ 47,474     $ 9,879  

 

Loans classified as TDRs during the three and six months ended June 30, 2013 and 2012 are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term or a principal moratorium and the financial impact of these modifications was not material.

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2013   2013
(Dollars in Thousands)   Number of Contracts   Pre-Modified
Recorded
Investment
  Post-Modified
Recorded
Investment
  Number of Contracts   Pre-Modified
Recorded
Investment
  Post-Modified
Recorded
Investment
Commercial, Financial and Agricultural     2     $ 268     $ 259       4     $ 294     $ 337  
Real Estate - Construction     —         —         —         —         —         —    
Real Estate - Commercial Mortgage     4       734       721       9       5,121       5,153  
Real Estate - Residential     7       804       833       10       1,176       1,214  
Real Estate - Home Equity     5       256       252       6       344       342  
Consumer     5       77       60       6       112       93  
Total TDRs     23     $ 2,139     $ 2,125       35     $ 7,047     $ 7,139  

 

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2012   2012
(Dollars in Thousands)   Number of Contracts   Pre-Modified
Recorded
Investment
  Post-Modified
Recorded
Investment
  Number of Contracts   Pre-Modified
Recorded
Investment
  Post-Modified
Recorded
Investment
Commercial, Financial and Agricultural     —       $ —       $ —         4     $ 656     $ 660  
Real Estate - Construction     4       807       814       4       807       814  
Real Estate - Commercial Mortgage     14       3,979       4,049       27       8,545       8,745  
Real Estate - Residential     12       1,635       1,649       20       2,493       2,557  
Real Estate - Home Equity     —         —         —         —         —         —    
Consumer     2       19       44       2       19       44  
Total TDRs     32     $ 6,440     $ 6,556       57     $ 12,520     $ 12,820  

 

 

Loans modified as TDRs within the previous 12 months that have subsequently defaulted during the three and six months ended June 30, 2013 and 2012 are presented in the table below.

    Three Months Ended June 30,   Six Months Ended June 30,
    2013   2013
(Dollars in Thousands)   Number of
Contracts
  Post-Modified
Recorded
Investment
  Number of
Contracts
  Post-Modified
Recorded
Investment
Commercial, Financial and Agricultural     1     $ 83       1     $ 83  
Real Estate - Construction     —         —         —         —    
Real Estate - Commercial Mortgage     3       988       5       1,216  
Real Estate - Residential     1       264       2       283  
Real Estate - Home Equity     —         —         —         —    
Consumer     1       28       1       28  
Total TDRs     6     $ 1,363       9     $ 1,610  
                                 

 

         
    Three Months Ended June 30,   Six Months Ended June 30,
    2012   2012
(Dollars in Thousands)   Number of
Contracts
  Post-Modified
Recorded
Investment
  Number of
Contracts
  Post-Modified
Recorded
Investment
Commercial, Financial and Agricultural     —       $ —         —       $ —    
Real Estate - Construction     —         —         —         —    
Real Estate - Commercial Mortgage     1       910       5       2,800  
Real Estate - Residential     2       699       8       1,409  
Real Estate - Home Equity     1       21       2       178  
Consumer     —         —         —         —    
Total TDRs     4     $ 1,630       15     $ 4,387