Annual report pursuant to Section 13 and 15(d)

SIGNIFICANT ACCOUNTING POLICIES (Tables)

v3.24.0.1
SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Significant Accounting Policies [Abstract]  
Schedule of Restatement Impacts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK
 
GROUP,
 
INC.
CONSOLIDATED STATEMENTS
 
OF CASH FLOWS (Unaudited)
As Restated
(Dollars in Thousands)
For Three
Months
Ended
 
Mar 31, 2023
For Six
Months
Ended
 
Jun 30, 2023
For Nine
Months
Ended
 
Sept 30, 2023
CASH FLOWS FROM OPERATING
 
ACTIVITIES
Net Income Attributable to Common Shareowners
$
13,709
$
27,883
$
40,539
Adjustments to Reconcile Net Income to
 
Provision for Credit Losses
3,099
5,296
7,689
 
Depreciation
1,969
3,927
5,920
 
Amortization of Premiums, Discounts, and Fees, net
1,067
2,117
3,216
 
Amortization of Intangible Assets
40
80
120
 
Pension Settlement Charge
-
(291)
(291)
 
Originations of Loans Held-for-Sale
(62,745)
(164,173)
(246,198)
 
Proceeds From Sales of Loans Held-for-Sale
64,050
152,657
247,166
 
Mortgage Banking Revenues
(2,871)
(6,234)
(8,072)
 
Net Additions for Capitalized Mortgage Servicing Rights
(91)
(253)
(392)
 
Stock Compensation
536
764
1,110
 
Deferred Income Taxes Benefit
(1,170)
(2,849)
(2,464)
 
Net Change in Operating Leases
(3)
(3)
(12)
 
Net Gain on Sales and Write-Downs of Other Real Estate Owned
(1,858)
(1,900)
(1,915)
 
Net (Increase) Decrease in Other Assets
(4,349)
4,593
8,207
 
Net Increase in Other Liabilities
12,471
3,815
1,069
Net Cash Provided By Operating Activities
23,854
25,429
55,692
CASH FLOWS FROM INVESTING ACTIVITIES
Securities Held to Maturity:
 
Payments, Maturities, and Calls
8,820
18,992
28,159
Securities Available for
 
Sale:
 
Purchases
(2,017)
(4,634)
(9,399)
 
Proceeds from Sale of Securities
-
-
30,420
 
Payments, Maturities, and Calls
16,559
32,490
53,045
Purchase of loans held for investment
(923)
(1,463)
(2,249)
Net Increase in Loans Held for Investment
(110,477)
(138,244)
(161,006)
Proceeds From Sales of Other Real Estate Owned
2,699
3,772
3,840
Purchases of Premises and Equipment, net
(1,886)
(3,851)
(5,459)
Net Cash Used In Investing Activities
(87,225)
(92,938)
(62,649)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Decrease in Deposits
(115,397)
(150,451)
(398,872)
Net Decrease in Other Short-Term
 
Borrowings
(30,161)
(6,120)
(15,097)
Repayment of Other Long-Term
 
Borrowings
(50)
(99)
(149)
Dividends Paid
(3,064)
(6,121)
(9,518)
Payments to Repurchase Common Stock
(819)
(2,022)
(3,121)
Issuance of Common Stock Under Compensation Plans
164
480
562
Net Cash Provided By Financing Activities
(149,327)
(164,333)
(426,195)
NET DECREASE IN CASH AND CASH EQUIVALENTS
(212,698)
(231,842)
(433,152)
Cash and Cash Equivalents at Beginning of Period
 
600,650
600,650
600,650
Cash and Cash Equivalents at End of Period
 
$
387,952
$
368,808
$
167,498
Supplemental Cash Flow Disclosures:
 
Interest Paid
$
3,723
$
8,720
$
15,026
 
Income Taxes Paid
$
7,466
$
3,860
$
7,395
Noncash Investing and Financing Activities:
 
Loans and Premises Transferred to Other Real Estate Owned
$
423
$
1,442
$
1,495
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK
 
GROUP,
 
INC.
CONSOLIDATED STATEMENT
 
OF CASH FLOWS (Unaudited)
For the Three Months Ended March 31, 2022
(Dollars in Thousands)
As Previously
Reported
Restatement
Impact
As Restated
CASH FLOWS FROM OPERATING
 
ACTIVITIES
Net Income
 
$
6,938
$
-
$
6,938
Adjustments to Reconcile Net Income to
 
Provision for Credit Losses
32
-
32
 
Depreciation
1,907
-
1,907
 
Amortization of Premiums, Discounts, and Fees, net
2,610
-
2,610
 
Amortization of Intangible Assets
40
-
40
 
Pension Settlement Charges
209
-
209
 
Originations of Loans Held for Sale
(242,253)
64,320
(177,933)
 
Proceeds From Sales of Loans Held for Sale
252,584
(64,320)
188,264
 
Mortgage Banking Revenues
(4,055)
-
(4,055)
 
Net Additions for Capitalized Mortgage Servicing Rights
364
-
364
 
Stock Compensation
245
-
245
 
Net Tax Benefit from
 
Stock Compensation
(19)
-
(19)
 
Deferred Income Taxes Benefit
(6,682)
-
(6,682)
 
Net Change in Operating Leases
(27)
-
(27)
 
Net Decrease in Other Assets
1,897
-
1,897
 
Net Increase in Other Liabilities
7,036
-
7,036
Net Cash Provided By Operating Activities
20,826
-
20,826
CASH FLOWS FROM INVESTING ACTIVITIES
Securities Held to Maturity:
 
Purchases
(194,448)
-
(194,448)
 
Payments, Maturities, and Calls
14,441
-
14,441
Securities Available for
 
Sale:
 
Purchases
(25,139)
-
(25,139)
 
Proceeds from the Sale of Securities
3,365
-
3,365
 
Payments, Maturities, and Calls
24,824
-
24,824
Purchases of Loans Held for Investment
(26,713)
26,332
(381)
Net Decrease in Loans Held for Investment
(31,260)
(26,332)
(57,592)
Purchases of Premises and Equipment, net
(1,013)
-
(1,013)
Noncontrolling Interest Contributions
1,838
-
1,838
Net Cash Used In Investing Activities
(234,105)
-
(234,105)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase in Deposits
52,645
-
52,645
Net Decrease in Other Short-Term
 
Borrowings
(3,692)
-
(3,692)
Repayment of Other Long-Term
 
Borrowings
(78)
-
(78)
Dividends Paid
(2,712)
-
(2,712)
Issuance of Common Stock Under Compensation Plans
190
-
190
Net Cash Provided By Financing Activities
46,353
-
46,353
NET DECREASE IN CASH AND CASH EQUIVALENTS
(166,926)
-
(166,926)
Cash and Cash Equivalents at Beginning of Period
 
1,035,354
-
1,035,354
Cash and Cash Equivalents at End of Period
 
$
868,428
$
-
$
868,428
Supplemental Cash Flow Disclosures:
 
Interest Paid
$
715
$
-
$
715
 
Income Taxes Paid
$
20
$
-
$
20
The accompanying Notes to Consolidated Financial Statements are
 
an integral part of these statements.