Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENTS

v3.21.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2021
Fair Value measurements [Abstract]  
Fair value measurements
NOTE 9 – FAIR VALUE
 
MEASUREMENTS
 
 
The fair value of an asset or liability is the price that would
 
be received to
 
sell that asset or paid to transfer that liability in an orderly
transaction occurring in the principal market (or most advantageous
 
market in the absence of a principal market) for such asset or
liability.
 
In estimating fair value, the Company utilizes valuation techniques
 
that are consistent with the market approach, the income
approach and/or the cost approach.
 
Such valuation techniques are consistently applied.
 
Inputs to valuation techniques include the
assumptions that market participants would use in
 
pricing an asset or liability.
 
ASC Topic 820
 
establishes a fair value hierarchy for
valuation inputs that gives the highest priority to quoted
 
prices in active markets for identical assets or liabilities and the
 
lowest
priority to unobservable inputs.
 
The fair value hierarchy is as follows:
 
 
Level 1 Inputs -
Unadjusted quoted prices in active markets for identical assets or liabilities
 
that the reporting entity has the
ability to access at the measurement date
.
 
 
 
Level 2 Inputs -
Inputs other than quoted prices included in Level 1 that
 
are observable for the asset or liability,
 
either directly
or indirectly. These
 
might include quoted prices for similar assets or liabilities in active markets,
 
quoted prices for identical
or similar assets or liabilities in markets that are not active,
 
inputs other than quoted prices that are observable for the
 
asset or
liability (such as interest rates, volatilities, prepayment
 
speeds, credit risks, etc.) or inputs that are derived principally from, or
corroborated, by market data by correlation or other means
.
 
 
 
Level 3 Inputs -
Unobservable inputs for determining the fair values of assets or
 
liabilities that reflect an entity's own
assumptions about the assumptions that market participants
 
would use in pricing the assets or liabilities.
Assets and Liabilities Measured at Fair
 
Value on
 
a Recurring Basis
 
 
Securities Available for Sale.
 
U.S. Treasury securities are reported
 
at fair value utilizing Level 1 inputs.
 
Other securities classified as
available for sale are reported at fair value utilizing Level
 
2 inputs.
 
For these securities, the Company obtains fair value measurements
from an independent pricing service.
 
The fair value measurements consider observable data that may
 
include dealer quotes, market
spreads, cash flows, the U.S. Treasury
 
yield curve, live trading levels, trade execution data, credit information
 
and the bond’s terms
and conditions, among other things.
 
In general, the Company does not purchase securities that have
 
a complicated structure.
 
The Company’s entire portfolio
 
consists of
traditional investments, nearly all of which are U.S. Treasury
 
obligations, federal agency bullet or mortgage pass-through
 
securities, or
general obligation or revenue-based municipal bonds.
 
Pricing for such instruments is easily obtained.
 
At least annually,
 
the Company
will validate prices supplied by the independent pricing
 
service by comparing them to prices obtained from an independent
 
third-party
source.
 
Loans Held for Sale
.
 
The fair value of residential mortgage loans held for sale based
 
on Level 2 inputs is determined, when possible,
using either quoted secondary-market prices or investor commitments.
 
If no such quoted price exists, the fair value is determined
using quoted prices for a similar asset or assets, adjusted for
 
the specific attributes of that loan, which would be used
 
by other market
participants.
 
The Company has elected the fair value option accounting for its held
 
for sale loans.
 
Mortgage Banking Derivative Instruments.
 
The fair values of interest rate lock commitments (“IRLCs”) are derived
 
by valuation
models incorporating market pricing for instruments with
 
similar characteristics, commonly referred to as best execution
 
pricing, or
investor commitment prices for best effort
 
IRLCs which have unobservable inputs, such as an estimate of
 
the fair value of the
servicing rights expected to be recorded upon sale of the
 
loans, net estimated costs to originate the loans, and the pull-through
 
rate,
and are therefore classified as Level 3 within the fair value
 
hierarchy.
 
The fair value of forward sale commitments is based on
observable market pricing for similar instruments and
 
are therefore classified as Level 2 within the fair value
 
hierarchy.
 
Interest Rate Swap.
The Company’s derivative
 
positions are classified as level 2 within the fair value
 
hierarchy and are valued using
models generally accepted in the financial services
 
industry and that use actively quoted or observable market
 
input values from
external market data providers.
 
The fair value derivatives are determined using discounted cash
 
flow models.
 
 
Fair Value
 
Swap
.
 
The Company entered into a stand-alone derivative contract
 
with the purchaser of its Visa Class B
 
shares.
 
The
valuation represents the amount due and payable to the counterparty
 
based upon the revised share conversion rate, if any,
 
during the
period.
 
A summary of fair values for assets and liabilities consisted
 
of the following:
Level 1
 
Level 2
 
Level 3
 
Total
 
Fair
 
(Dollars in Thousands)
Inputs
Inputs
Inputs
Value
March 31, 2021
ASSETS:
Securities Available
 
for Sale:
U.S. Government Treasury
$
173,116
$
-
$
-
$
173,116
U.S. Government Agency
-
221,530
-
221,530
States and Political Subdivisions
-
4,308
-
4,308
Mortgage-Backed Securities
-
496
-
496
Equity Securities
(1)
-
6,795
-
6,795
Loans Held for Sale
-
82,081
-
82,081
Interest Rate Swap Derivative
-
2,699
-
2,699
Mortgage Banking Hedge Derivative
-
1,356
-
1,356
Mortgage Banking IRLC Derivative
-
-
2,982
2,982
Mortgage Servicing Rights
-
-
4,019
4,019
December 31, 2020
ASSETS:
Securities Available
 
for Sale:
U.S. Government Treasury
$
104,519
$
-
$
-
$
104,519
U.S. Government Agency
-
208,531
-
208,531
States and Political Subdivisions
-
3,632
-
3,632
Mortgage-Backed Securities
-
515
-
515
Equity Securities
(1)
-
7,673
-
7,673
Loans Held for Sale
-
114,039
-
114,039
Interest Rate Swap Derivative
-
574
-
574
Mortgage Banking IRLC Derivative
-
-
4,825
4,825
LIABILITIES:
Mortgage Banking Hedge Derivative
-
907
-
907
(1)
Not readily marketable securities - reflected
 
in other assets.
Mortgage Banking Activities
.
 
The Company had Level 3 issuances and transfers of
 
$
15.4
 
million and $
10.5
 
million, respectively,
 
for
the three month period ending March 31, 2021 and Level 3
 
issuances and transfers of $
1.2
 
million and $
1.8
 
million, respectively,
 
for
the three month period ending March 31, 2020 related to
 
mortgage banking activities.
 
Issuances are valued based on the change in fair
value of the underlying mortgage loan from inception
 
of the IRLC to the balance sheet date, adjusted for pull
 
-through rates and costs
to originate.
 
IRLCs transferred out of Level 3 represent IRLCs that were funded
 
and moved to mortgage loans held for sale, at fair
value.
 
Assets Measured at Fair Value
 
on a Non-Recurring Basis
 
 
Certain assets are measured at fair value on a non-recurring
 
basis (i.e., the assets are not measured at fair value on an
 
ongoing basis
but are subject to fair value adjustments in certain circumstances).
 
An example would be assets exhibiting evidence of impairment.
 
The following is a description of valuation methodologies
 
used for assets measured on a non-recurring basis.
 
 
Collateral Dependent Loans
.
 
Impairment for collateral dependent loans is measured
 
using the fair value of the collateral less selling
costs.
 
The fair value of collateral is determined by an
 
independent valuation or professional appraisal in conformance with banking
regulations.
 
Collateral values are estimated using Level 3 inputs due to the volatility
 
in the real estate market, and the judgment and
estimation involved in the real estate appraisal process.
 
Collateral dependent loans are reviewed and evaluated on
 
at least a quarterly
basis for additional impairment and adjusted accordingly.
 
Valuation
 
techniques are consistent with those techniques applied in
 
prior
periods.
 
Collateral-dependent loans had a carrying value of $
4.0
 
million with a valuation allowance of $
0.1
 
million at March 31, 2021
and $
7.1
 
million and $
0.1
 
million, respectively,
 
at December 31, 2020.
 
Other Real Estate Owned
.
 
During the first three months of 2021,
 
certain foreclosed assets, upon initial recognition, were measured
and reported at fair value through a charge-off
 
to the allowance for credit losses based on the fair value of
 
the foreclosed asset less
estimated cost to sell.
 
The fair value of the foreclosed asset is determined by
 
an independent valuation or professional appraisal in
conformance with banking regulations.
 
On an ongoing basis, we obtain updated appraisals on foreclosed
 
assets and realize valuation
adjustments as necessary.
 
The fair value of foreclosed assets is estimated using Level 3
 
inputs due to the judgment and estimation
involved in the real estate valuation process.
 
Mortgage Servicing Rights
.
 
Residential mortgage loan servicing rights are evaluated
 
for impairment at each reporting period based
upon the fair value of the rights as compared to the carrying
 
amount.
 
Fair value is determined by a third party valuation model using
estimated prepayment speeds of the underlying mortgage loans serviced
 
and stratifications based on the risk characteristics of the
underlying loans (predominantly loan type and note interest
 
rate).
 
The fair value is estimated using Level 3 inputs, including a
discount rate, weighted average prepayment speed, and
 
the cost of loan servicing.
 
Further detail on the key inputs utilized are
provided in Note 4 – Mortgage Banking Activities.
 
At March 31, 2021, there was
no
 
valuation allowance for loan servicing rights.
 
 
Assets and Liabilities Disclosed at Fair Value
 
The Company is required to disclose the estimated fair value
 
of financial instruments, both assets and liabilities, for which
 
it is
practical to estimate fair value and the following
 
is a description of valuation methodologies used for those assets and liabilities.
 
Cash and Short-Term
 
Investments.
 
The carrying amount of cash and short-term investments is used
 
to approximate fair value, given
the short time frame to maturity and as such assets do
 
not present unanticipated credit concerns.
 
Securities Held to Maturity
.
 
Securities held to maturity are valued in accordance
 
with the methodology previously noted in this
footnote under the caption “Assets and Liabilities Measured
 
at Fair Value
 
on a Recurring Basis – Securities Available
 
for Sale”.
 
Loans.
 
The loan portfolio is segregated into categories and the fair value
 
of each loan category is calculated using present value
techniques based upon projected cash flows, estimated
 
discount rates, and incorporates a liquidity discount to meet
 
the objective of
“exit price” valuation.
 
 
Deposits.
 
The fair value of Noninterest Bearing Deposits, NOW Accounts,
 
Money Market Accounts and Savings Accounts are the
amounts payable on demand at the reporting date. The
 
fair value of fixed maturity certificates of deposit is estimated using
 
present
value techniques and rates currently offered
 
for deposits of similar remaining maturities.
 
Subordinated Notes Payable.
 
The fair value of each note is calculated using present
 
value techniques, based upon projected cash
flows and estimated discount rates as well as rates being offered
 
for similar obligations.
 
Short-Term
 
and Long-Term
 
Borrowings.
 
The fair value of each note is calculated using present value
 
techniques, based upon
projected cash flows and estimated discount rates as well as rates
 
being offered for similar debt.
A summary of estimated fair values of significant
 
financial instruments consisted of the following:
March 31, 2021
Carrying
Level 1
Level 2
Level 3
(Dollars in Thousands)
Value
Inputs
Inputs
Inputs
ASSETS:
Cash
$
73,973
$
73,973
$
-
$
-
Short-Term
 
Investments
851,910
851,910
-
-
Investment Securities, Available
 
for Sale
406,245
173,116
233,129
-
Investment Securities, Held to Maturity
199,109
-
204,158
-
Equity Securities
(1)
3,588
-
3,588
-
Loans Held for Sale
82,081
-
82,081
-
Interest Rate Swap Derivative
2,699
-
2,699
-
Mortgage Banking Hedge Derivative
1,356
-
1,356
-
Mortgage Banking IRLC Derivative
2,982
-
-
2,982
Mortgage Servicing Rights
3,583
-
-
4,019
Loans, Net of Allowance for Credit Losses
2,035,701
-
-
2,036,010
LIABILITIES:
Deposits
$
3,358,108
$
-
$
3,358,015
$
-
Short-Term
 
Borrowings
55,687
-
55,687
-
Subordinated Notes Payable
52,887
-
43,038
-
Long-Term Borrowings
1,829
-
1,927
-
December 31, 2020
Carrying
Level 1
Level 2
Level 3
(Dollars in Thousands)
Value
Inputs
Inputs
Inputs
ASSETS:
Cash
$
67,919
$
67,919
$
-
$
-
Short-Term
 
Investments
860,630
860,630
-
-
Investment Securities, Available
 
for Sale
324,870
104,519
220,351
-
Investment Securities, Held to Maturity
169,939
5,014
170,161
-
Loans Held for Sale
114,039
-
114,039
-
Equity Securities
(1)
3,589
-
3,589
-
Interest Rate Swap Derivative
574
-
574
-
Mortgage Banking IRLC Derivative
4,825
-
-
4,825
Mortgage Servicing Rights
3,452
-
-
3,451
Loans, Net of Allowance for Credit Losses
1,982,610
-
-
1,990,740
LIABILITIES:
Deposits
$
3,217,560
$
-
$
3,217,615
$
-
Short-Term
 
Borrowings
79,654
-
79,654
-
Subordinated Notes Payable
52,887
-
43,449
-
Long-Term Borrowings
3,057
-
3,174
-
Mortgage Banking Hedge Derivative
907
-
907
-
(1)
 
Not readily marketable securities - reflected
 
in other assets.
 
All non-financial instruments are excluded from the
 
above table.
 
The disclosures also do not include goodwill.
 
Accordingly, the
aggregate fair value amounts presented do not represent
 
the underlying value of the Company.