INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
Income Taxes Tables |
|
Schedule of provision for income taxes |
The
provision for income taxes reflected in the statements of comprehensive income is comprised of the following components:
(Dollars
in Thousands) |
|
2015 |
|
|
2014 |
|
|
2013 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
497 |
|
|
$ |
(51 |
) |
|
$ |
(75 |
) |
State |
|
|
115 |
|
|
|
(2,916 |
) |
|
|
195 |
|
|
|
|
612 |
|
|
|
(2,967 |
) |
|
|
120 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
3,258 |
|
|
|
4,270 |
|
|
|
1,650 |
|
State |
|
|
475 |
|
|
|
249 |
|
|
|
99 |
|
Valuation
Allowance |
|
|
114 |
|
|
|
102 |
|
|
|
56 |
|
|
|
|
3,847 |
|
|
|
4,621 |
|
|
|
1,805 |
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
3,755 |
|
|
|
4,219 |
|
|
|
1,575 |
|
State |
|
|
590 |
|
|
|
(2,667 |
) |
|
|
294 |
|
Valuation
Allowance |
|
|
114 |
|
|
|
102 |
|
|
|
56 |
|
Total |
|
$ |
4,459 |
|
|
$ |
1,654 |
|
|
$ |
1,925 |
|
|
Schedule of effective income tax rate reconciliation |
Income
taxes provided were different than the tax expense computed by applying the statutory federal income tax rate of 35% to pre-tax
income as a result of the following:
(Dollars
in Thousands) |
|
2015 |
|
|
2014 |
|
|
2013 |
|
Tax Expense
at Federal Statutory Rate |
|
$ |
4,751 |
|
|
$ |
3,820 |
|
|
$ |
2,790 |
|
Increases (Decreases)
Resulting From: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax-Exempt Interest
Income |
|
|
(395 |
) |
|
|
(327 |
) |
|
|
(385 |
) |
Change in Reserve for
Uncertain Tax Positions |
|
|
|
|
|
|
(2,902 |
) |
|
|
(777 |
) |
State Taxes, Net of
Federal Benefit |
|
|
390 |
|
|
|
892 |
|
|
|
191 |
|
Other |
|
|
562 |
|
|
|
69 |
|
|
|
50 |
|
Change in Valuation
Allowance |
|
|
114 |
|
|
|
102 |
|
|
|
56 |
|
Tax-Exempt Cash Surrender
Value Life Insurance Benefit |
|
|
(303 |
) |
|
|
|
|
|
|
|
|
Excess
Death Benefit Payment |
|
|
(660 |
) |
|
|
|
|
|
|
|
|
Actual Tax Expense |
|
$ |
4,459 |
|
|
$ |
1,654 |
|
|
$ |
1,925 |
|
Schedule of deferred income tax liabilities and assets |
Deferred
income tax liabilities and assets result from differences between assets and liabilities measured for financial reporting purposes
and for income tax return purposes. These assets and liabilities are measured using the enacted tax rates and laws
that are currently in effect. The net deferred tax asset and the temporary differences comprising that balance at December
31, 2015 and 2014 are as follows:
(Dollars
in Thousands) |
|
2015 |
|
|
2014 |
|
Deferred Tax Assets
Attributable to: |
|
|
|
|
|
|
|
|
Allowance
for Loan Losses |
|
$ |
5,383 |
|
|
$ |
6,767 |
|
Accrued Pension/SERP |
|
|
13,901 |
|
|
|
13,547 |
|
State Net Operating
Loss and Tax Credit Carry-Forwards |
|
|
5,061 |
|
|
|
5,012 |
|
Other Real Estate Owned |
|
|
5,012 |
|
|
|
8,229 |
|
Federal Net Operating
Loss and Tax Credit Carry-Forwards |
|
|
1,241 |
|
|
|
574 |
|
Other |
|
|
4,351 |
|
|
|
3,652 |
|
Total Deferred Tax
Assets |
|
$ |
34,949 |
|
|
$ |
37,781 |
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities
Attributable to: |
|
|
|
|
|
|
|
|
Depreciation on Premises
and Equipment |
|
$ |
5,982 |
|
|
$ |
6,247 |
|
Deferred Loan Fees
and Costs |
|
|
2,883 |
|
|
|
2,490 |
|
Intangible Assets |
|
|
4,019 |
|
|
|
3,719 |
|
Other |
|
|
687 |
|
|
|
612 |
|
Total Deferred Tax
Liabilities |
|
|
13,571 |
|
|
|
13,068 |
|
Valuation
Allowance |
|
|
1,442 |
|
|
|
1,328 |
|
Net
Deferred Tax Asset |
|
$ |
19,936 |
|
|
$ |
23,385 |
|
|
Schedule of beginning and ending unrecognized tax benefit |
A
reconciliation of the beginning and ending unrecognized tax benefit is as follows:
(Dollars
in Thousands) |
|
2015 |
|
|
2014 |
|
|
2013 |
|
Balance at January 1, |
|
$ |
|
|
|
$ |
3,228 |
|
|
$ |
4,209 |
|
Additions Based on
Tax Positions Related to Current Year |
|
|
|
|
|
|
|
|
|
|
|
|
Decrease Due to Lapse
in Statue of Limitations |
|
|
|
|
|
|
|
|
|
|
(981 |
) |
Decrease
Due to Settlements With Taxing Authorities |
|
|
|
|
|
|
(3,228 |
) |
|
|
|
|
Balance at December
31 |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,228 |
|