EMPLOYEE BENEFIT PLANS |
12 Months Ended |
---|---|
Dec. 31, 2021 | |
Employee benefits plans [Abstract] | |
EMPLOYEE BENEFIT PLANS |
Note 15
EMPLOYEE BENEFIT PLANS
Pension Plan
The Company sponsors a noncontributory pension plan covering
generally are based on the associate's total years of service and average of the
years immediately preceding their departure.
minimum funding requirements as set by law and to ensure deductibility
2019, the plan was amended to remove plan eligibility for new associates hired after
The following table details on a consolidated basis the changes in benefit
the plan, components of pension expense, amounts recognized in the
and major assumptions used to determine these amounts.
(Dollars in Thousands)
2021
2020
2019
Change in Projected Benefit Obligation:
Benefit Obligation at Beginning of Year
$
212,566
$
180,830
$
149,347
Service Cost
6,971
5,828
6,114
Interest Cost
4,885
5,612
6,178
Actuarial (Gain) Loss
(14,934)
32,172
25,715
Benefits Paid
(2,087)
(11,677)
(6,255)
Expenses Paid
(259)
(260)
(269)
Settlements
(34,634)
-
-
Special/Contractual Termination
-
61
-
Projected Benefit Obligation at End of Year
$
172,508
$
212,566
$
180,830
Change in Plan Assets:
Fair Value
$
171,775
$
161,646
$
134,535
Actual Return on Plan Assets
30,479
17,066
28,635
Employer Contributions
-
5,000
5,000
Benefits Paid
(2,087)
(11,677)
(6,255)
Expenses Paid
(259)
(260)
(269)
Settlements
(34,634)
-
-
Fair Value
$
165,274
$
171,775
$
161,646
Funded Status of Plan and Accrued Liability Recognized at End of Year:
Other Liabilities
$
7,234
$
40,791
$
19,184
Accumulated Benefit Obligation at End of Year
$
149,569
$
177,362
$
156,327
Components of Net Periodic Benefit Costs:
Service Cost
$
6,971
$
5,828
$
6,114
Interest Cost
4,885
5,612
6,178
Expected Return on Plan Assets
(11,147)
(10,993)
(9,527)
Amortization of Prior Service Costs
15
15
15
Special/Contractual Termination
-
61
-
Net Loss Amortization
6,764
3,933
3,862
Net Loss Settlements
3,072
-
-
Net Periodic Benefit Cost
$
10,560
$
4,456
$
6,642
Weighted-Average
Discount Rate
3.11%
2.88%
3.53%
Rate of Compensation Increase
(1)
4.40%
4.00%
4.00%
Measurement Date
12/31/21
12/31/20
12/31/19
Weighted-Average
Discount Rate
2.88%
3.53%
4.43%
Expected Return on Plan Assets
6.75%
7.00%
7.25%
Rate of Compensation Increase
(1)
4.00%
4.00%
4.00%
Amortization Amounts from Accumulated Other Comprehensive Income:
Net Actuarial Loss (Gain)
$
(34,265)
$
26,098
$
6,606
Prior Service Cost
(15)
(15)
(15)
Net Loss
(9,836)
(3,933)
(3,862)
Deferred Tax (Benefit)
11,183
(5,615)
(694)
Other Comprehensive Loss (Gain), net of tax
$
(32,933)
$
16,535
$
2,035
Amounts Recognized in Accumulated Other Comprehensive Income:
Net Actuarial Losses
$
15,300
$
59,400
$
37,235
Prior Service Cost
20
35
50
Deferred Tax Benefit
(3,884)
(15,066)
(9,451)
Accumulated Other Comprehensive Loss, net of tax
$
11,436
$
44,369
$
27,834
(1)
During 2021, lump sum payments made under the Company’s
accordance with the applicable accounting guidance for defined
3.1
million.
The service cost component of net periodic benefit cost is reflected in compensation
income.
statements of income.
The Company expects to recognize $
1.7
December 31, 2021 as a component of net periodic benefit cost during 2022.
Plan Assets.
The Company’s pension
2021 are as follows:
Target
Percentage of Plan
Allocation
Assets at December 31
(1)
2022
2021
2020
Equity Securities
68
%
73
%
71
%
Debt Securities
27
%
23
%
21
%
Cash and Cash Equivalents
5
%
4
%
8
%
Total
100
%
100
%
100
%
(1)
Represents asset allocation at December 31 which
end cash contribution to the plan.
The Company’s pension plan assets are overseen
investment manager for the plan.
Company believes the best way to accomplish this goal is to take a conservative
in mutual funds that include various high-grade equity securities and investment
strategies.
following investment policy statement allocation ranges: equity securities ranging
55
% and
81
%, debt securities ranging
from
17
% and
37
%, and cash and cash equivalents ranging from
0
% and
10
%.
assets is a weighted-average expectation for the return on plan assets.
economic/financial data to arrive at expected long-term rates of return for each asset category.
The major categories of assets in the Company’s
segregated by the level of the valuation inputs within the fair value hierarchy
fair value (see Note 22 – Fair Value
(Dollars in Thousands)
2021
2020
Level 1:
U.S. Treasury Securities
$
200
$
405
Mutual Funds
156,726
155,192
Cash and Cash Equivalents
6,881
12,789
Level 2:
U.S. Government Agency
527
1,555
Corporate Notes/Bonds
940
1,834
Total Fair Value
$
165,274
$
171,775
Expected Benefit Payments.
follows:
(Dollars in Thousands)
2021
2022
$
13,463
2023
12,567
2024
12,774
2025
12,703
2026
12,070
2027 through 2031
51,009
Total
$
114,586
Contributions.
The following table details the amounts contributed to the pension plan in 2021
amount to be contributed in 2022.
Expected
Contribution
(Dollars in Thousands)
2020
2021
2022
(1)
Actual Contributions
$
5,000
$
-
$
-
5,000
(1)
For 2022, the Company will have the option to make a cash contribution Supplemental Executive Retirement Plan
The Company has a Supplemental Executive Retirement Plan (“SERP”) and
(“SERP II”) covering selected executive officers.
compensation as used for the pension plan, except the benefits are calculated without
Revenue Code on compensation and benefits.
and the benefit payable by the pension plan.
certain executive officers that were not covered by
The following table details on a consolidated basis the changes in benefit
pension expense, amounts recognized in the Company's consolidated
used to determine these amounts.
(Dollars in Thousands)
2021
2020
2019
Change in Projected Benefit Obligation:
Benefit Obligation at Beginning of Year
$
13,402
$
10,244
$
8,860
Service Cost
35
31
-
Interest Cost
243
321
349
Actuarial (Gain) Loss
(146)
1,826
1,035
Plan Amendments
-
980
-
Projected Benefit Obligation at End of Year
$
13,534
$
13,402
$
10,244
Funded Status of Plan and Accrued Liability Recognized at End of Year:
Other Liabilities
$
13,534
$
13,402
$
10,244
Accumulated Benefit Obligation at End of Year
$
12,803
$
12,339
$
8,778
Components of Net Periodic Benefit Costs:
Service Cost
$
35
$
31
$
-
Interest Cost
243
321
349
Amortization of Prior Service Cost
277
327
-
Net Loss Amortization
970
503
761
Net Periodic Benefit Cost
$
1,525
$
1,182
$
1,110
Weighted-Average
Discount Rate
2.80%
2.38%
3.16%
Rate of Compensation Increase
(1)
4.40%
4.00%
4.00%
Measurement Date
12/31/21
12/31/20
12/31/19
Weighted-Average
Discount Rate
2.38%
3.16%
4.23%
Rate of Compensation Increase
(1)
4.00%
3.50%
3.50%
Amortization Amounts from Accumulated Other Comprehensive Income:
Net Actuarial
$
(146)
$
1,826
$
1,035
Prior Service (Benefit) Cost
(219)
895
-
Net Loss
(970)
(458)
(761)
Deferred Tax (Benefit)
154
(573)
(70)
Other Comprehensive (Gain) Loss, net of tax
$
(1,181)
$
1,690
$
204
Amounts Recognized in Accumulated Other Comprehensive Income:
Net Actuarial Loss
$
1,875
$
2,991
$
1,622
Prior Service Cost
429
895
-
Deferred Tax Benefit
(584)
(985)
(411)
Accumulated Other Comprehensive Loss, net of tax
$
1,720
$
2,901
$
1,211
(1)
The Company expects to recognize approximately $
1.0
comprehensive income at December 31, 2021 as a component of net periodic
Expected Benefit Payments
. As of December 31, expected benefit payments related to the SERP were as follows:
(Dollars in Thousands)
2021
2022
$
7,521
2023
4,994
2024
952
2025
36
2026
28
2027 through 2031
316
Total
$
13,847
401(k) Plan
The Company has a 401(k) Plan which enables CCB and CCBG associates to defer
basis.
enable participants to contribute any amount, up to the maximum annual limit allowed
in any plan year placed in the 401(k) Plan trust account.
50
% from the Company are made up to
6
% of
the participant's compensation for eligible associates.
50
% match, all associates hired after December
31, 2019 will receive annually a contribution by the Company equal to
3
% of their compensation.
annual matching contributions of $
1.0
0.8
million and $
0.7
options available to 401(k) participants, including the Company’s
50,000
stock have been reserved for issuance.
CCHL, a
51
% owned subsidiary of the Company has a 401(k) Plan available to
allows participants to contribute any amount, up to the maximum annual limit allowed
in any plan year placed in the 401(k) Plan trust account.
For 2021 and 2020, matching contributions were made by CCHL up to
3
% of eligible participant's compensation totaling $
0.7
million and $
0.5
Other Plans
The Company has a Dividend Reinvestment and Optional Stock Purchase
250,000
issuance.
market and, thus, the Company did not issue any shares under this plan in 2021,
|