Annual report pursuant to Section 13 and 15(d)

PARENT COMPANY FINANCIAL INFORMATION (Tables)

v3.6.0.2
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of condensed statements of financial condition of the parent company
(Dollars in Thousands, Except Per Share Data) 2016 2015
ASSETS
Cash and Due From Subsidiary Bank $ 9,618 $ 13,527
Investment in Subsidiary Bank 325,337 327,794
Other Assets 5,563 5,164
Total Assets $ 340,518 $ 346,485
  
LIABILITIES
Short-Term Borrowings 3,000 0
Subordinated Notes Payable $ 52,887 $ 62,887
Other Liabilities 9,463 9,246
Total Liabilities 65,350 72,133
  
SHAREOWNERS’ EQUITY
Common Stock, $.01 par value; 90,000,000 shares authorized; 16,844,698 and 17,156,919 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively 168 172
Additional Paid-In Capital 34,188 38,256
Retained Earnings 267,037 258,181
Accumulated Other Comprehensive Loss, Net of Tax (26,225) (22,257)
Total Shareowners’ Equity 275,168 274,352
Total Liabilities and Shareowners’ Equity $ 340,518 $ 346,485
Schedule of operating results of the parent company
(Dollars in Thousands) 2016 2015 2014
OPERATING INCOME
Income Received from Subsidiary Bank:
Overhead Fees $ 4,700 $ 4,604 $ 4,468
Dividends 9,300 9,200 6,000
Other Income 2,675 424 138
Total Operating Income 16,675 14,228 10,606
  
OPERATING EXPENSE
Salaries and Associate Benefits 4,247 3,395 3,156
Interest on Subordinated Notes Payable 1,527 1,368 1,328
Professional Fees 1,114 1,078 1,024
Advertising 160 105 141
Legal Fees 167 168 243
Other 718 699 624
Total Operating Expense 7,933 6,813 6,516
Earnings Before Income Taxes and Equity in Undistributed
Earnings of Subsidiary Bank 8,742 7,415 4,090
Income Tax Benefit (1,492) (342) (433)
Earnings Before Equity in Undistributed Earnings of Subsidiary Bank 10,234 7,757 4,523
Equity in Undistributed Earnings of Subsidiary Bank 1,512 1,359 4,737
Net Income $ 11,746 $ 9,116 $ 9,260
Schedule of cash flows for the parent company
(Dollars in Thousands) 2016 2015 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income $ 11,746 $ 9,116 $ 9,260
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:
Equity in Undistributed Earnings of Subsidiary Bank (1,512) (1,359) (4,737)
Stock Compensation 1,260 1,109 1,349
Gain on Retirement of Trust Preferred Securities (2,487) - -
(Increase) Decrease in Other Assets (399) 191 387
Increase in Other Liabilities 345 444 532
Net Cash Provided By Operating Activities 8,953 9,501 6,791
CASH FROM FINANCING ACTIVITIES:
Redemption of Subordinated Notes (7,500) - -
Proceeds from Short-Term Borrowings 3,750 - -
Repayment of Short-Term Borrowings (750) - -
Dividends Paid (2,890) (2,241) (1,568)
Issuance of Common Stock Under Compensation Plans 840 507 578
Payments to Repurchase Common Stock (6,312) (5,981) (269)
Net Cash Used In Financing Activities (12,862) (7,715) (1,259)
Net (Decrease) Increase in Cash (3,909) 1,786 5,532
Cash at Beginning of Year 13,527 11,741 6,209
Cash at End of Year $ 9,618 $ 13,527 $ 11,741